2302.HK HKSE
CNNC International Limited
1W: -0.3%
1M: -15.8%
3M: -25.9%
YTD: -53.4%
1Y: -18.4%
3Y: +180.7%
5Y: +113.3%
HK$3.19 ($0.41)
+0.04 (+1.27%)
Weekly Expected Move ±5.0%
HK$3
HK$3
HK$3
HK$3
HK$4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.5B
+35.2% ▲
5Y CAGR: +30.3%
Gross Profit
$272M
+16.0% ▲
5Y CAGR: +83.6%
Operating Income
$222M
+20.2% ▲
Net Income
$192M
-1.3% ▼
EPS (Diluted)
$0.39
-2.5% ▼
EBITDA
$224M
+2.8% ▲
5Y CAGR: +76.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $281M | $906M | $581M | $1.8B | $2.5B |
| YoY Growth | -57.7% | +222.7% | -35.9% | +217.0% | +35.2% |
| Cost of Revenue | $260M | $803M | $454M | $1.6B | $2.2B |
| Gross Profit | $21M | $103M | $127M | $234M | $272M |
| Gross Margin | 7.3% | 11.3% | 21.9% | 12.7% | 10.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27M | $33M | $33M | $49M | $49M |
| Operating Expenses | $27M | $33M | $33M | $49M | $49M |
| Operating Income | -$6M | $70M | $94M | $185M | $222M |
| Operating Margin | -2.2% | 7.7% | 16.2% | 10.0% | 8.9% |
| Interest Expense | $10M | $9M | $14M | $22M | $223K |
| Income Before Tax | $3M | $88M | $123M | $227M | $230M |
| Tax Expense | $2M | $7M | $17M | $32M | $37M |
| Net Income | $622K | $81M | $106M | $195M | $192M |
| Net Margin | 0.2% | 8.9% | 18.3% | 10.6% | 7.7% |
| EPS (Diluted) | $0.00 | $0.17 | $0.22 | $0.40 | $0.39 |
| EBITDA | -$6M | $72M | $137M | $218M | $224M |
| Shares Outstanding | 489M | 489M | 489M | 489M | 489M |