Also trades as: ICHIF (OTC) · $vol 0M
2337.T JPX
Ichigo Inc.
1W: -7.2%
1M: -6.5%
3M: -14.6%
YTD: -15.3%
1Y: -12.3%
3Y: +49.0%
5Y: +17.6%
¥376.00 ($2.38)
-16.00 (-4.08%)
Weekly Expected Move ±3.3%
¥351
¥364
¥376
¥388
¥401
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$93.9B
+11.6% ▲
5Y CAGR: +8.9%
Gross Profit
$26.5B
+27.5% ▲
5Y CAGR: +11.2%
Operating Income
$23.6B
+33.7% ▲
5Y CAGR: +19.5%
Net Income
$16.6B
+9.5% ▲
5Y CAGR: +27.0%
EPS (Diluted)
$40.01
+15.0% ▲
5Y CAGR: +30.7%
EBITDA
$33.9B
+12.0% ▲
5Y CAGR: +18.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $56.9B | $68.1B | $82.7B | $84.2B | $93.9B |
| YoY Growth | -7.2% | +19.6% | +21.5% | +1.6% | +11.6% |
| Cost of Revenue | $40.8B | $48.7B | $61.9B | $63.4B | $67.4B |
| Gross Profit | $16.2B | $19.4B | $20.9B | $20.8B | $26.5B |
| Gross Margin | 28.4% | 28.5% | 25.2% | 24.7% | 28.2% |
| R&D Expenses | $0 | $50M | $39M | $0 | $0 |
| SG&A Expenses | $5.6B | $6.3B | $7.2B | $0 | $0 |
| Operating Expenses | $6.2B | $6.9B | $7.9B | $3.1B | $2.9B |
| Operating Income | $10.0B | $12.5B | $13.0B | $17.6B | $23.6B |
| Operating Margin | 17.6% | 18.3% | 15.7% | 21.0% | 25.1% |
| Interest Expense | $2.3B | $2.2B | $2.3B | $3.5B | $4.6B |
| Income Before Tax | $9.6B | $14.2B | $18.0B | $21.8B | $24.5B |
| Tax Expense | $2.9B | $4.6B | $5.6B | $6.4B | $7.7B |
| Net Income | $6.5B | $9.4B | $12.1B | $15.2B | $16.6B |
| Net Margin | 11.4% | 13.8% | 14.6% | 18.0% | 17.7% |
| EPS (Diluted) | $13.81 | $20.44 | $26.89 | $34.79 | $40.01 |
| EBITDA | $15.8B | $18.5B | $17.8B | $30.2B | $33.9B |
| Shares Outstanding | 469M | 460M | 450M | 437M | 416M |