2408.T JPX
KG Intelligence Co. Ltd.
1W: -1.1%
1M: -2.2%
3M: -1.6%
YTD: +13.8%
1Y: +34.3%
3Y: +150.2%
5Y: +208.5%
¥825.00 ($5.22)
-9.00 (-1.08%)
Weekly Expected Move ±2.7%
¥788
¥811
¥834
¥857
¥880
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.7B
+10.9% ▲
5Y CAGR: +7.4%
Gross Profit
$824M
+25.4% ▲
Operating Income
$441M
+44.6% ▲
Net Income
$336M
+39.3% ▲
EPS (Diluted)
$45.87
+39.1% ▲
EBITDA
$481M
+36.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.5B | $2.7B | $2.5B | $2.7B |
| YoY Growth | +13.7% | +14.6% | +6.8% | -7.2% | +10.9% |
| Cost of Revenue | $1.8B | $1.9B | $1.9B | $1.8B | $1.9B |
| Gross Profit | $345M | $586M | $737M | $666M | $824M |
| Gross Margin | 15.9% | 23.6% | 27.7% | 27.0% | 30.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46M | $56M | $369M | $353M | $384M |
| Operating Expenses | $312M | $329M | $369M | $361M | $384M |
| Operating Income | $33M | $257M | $368M | $305M | $441M |
| Operating Margin | 1.5% | 10.3% | 13.8% | 12.4% | 16.1% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $98M | $409M | $379M | $340M | $460M |
| Tax Expense | $26M | $71M | $8M | $99M | $124M |
| Net Income | $72M | $338M | $371M | $241M | $336M |
| Net Margin | 3.3% | 13.6% | 14.0% | 9.8% | 12.3% |
| EPS (Diluted) | $10.02 | $46.68 | $51.35 | $32.97 | $45.87 |
| EBITDA | $96M | $308M | $413M | $352M | $481M |
| Shares Outstanding | 7M | 7M | 7M | 7M | 7M |