2433.TW TAI
Huxen Corp.
1W: -0.6%
1M: -3.7%
3M: -4.9%
YTD: -14.3%
1Y: -19.2%
3Y: -10.3%
5Y: +3.9%
NT$40.00 ($1.26)
+0.00 (+0.00%)
Weekly Expected Move ±1.3%
NT$39
NT$39
NT$40
NT$41
NT$41
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.7B
-1.5% ▼
5Y CAGR: -7.7%
Gross Profit
$978M
-0.1% ▼
5Y CAGR: -5.3%
Operating Income
$414M
-5.3% ▼
5Y CAGR: -10.6%
Net Income
$440M
-7.0% ▼
5Y CAGR: -5.0%
EPS (Diluted)
$3.05
-7.0% ▼
5Y CAGR: -4.9%
EBITDA
$1.5B
-12.9% ▼
5Y CAGR: -6.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.9B | $3.2B | $2.9B | $2.8B | $2.7B |
| YoY Growth | -4.1% | -17.8% | -9.4% | -4.6% | -1.5% |
| Cost of Revenue | $2.8B | $2.2B | $1.9B | $1.8B | $1.7B |
| Gross Profit | $1.0B | $1.0B | $991M | $979M | $978M |
| Gross Margin | 26.8% | 32.3% | 34.3% | 35.5% | 36.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $587M | $549M | $544M | $541M | $0 |
| Operating Expenses | $587M | $549M | $550M | $541M | $563M |
| Operating Income | $688M | $722M | $441M | $438M | $414M |
| Operating Margin | 17.7% | 22.6% | 15.2% | 15.9% | 15.2% |
| Interest Expense | $14M | $23M | $35M | $39M | $43M |
| Income Before Tax | $668M | $690M | $611M | $589M | $547M |
| Tax Expense | $102M | $107M | $101M | $98M | $88M |
| Net Income | $549M | $561M | $490M | $473M | $440M |
| Net Margin | 14.1% | 17.6% | 16.9% | 17.2% | 16.2% |
| EPS (Diluted) | $3.80 | $3.88 | $3.39 | $3.28 | $3.05 |
| EBITDA | $2.0B | $1.9B | $1.8B | $1.7B | $1.5B |
| Shares Outstanding | 145M | 145M | 145M | 145M | 150M |