2630.TW TAI
Air Asia Co., Ltd.
1W: +1.1%
1M: -8.8%
3M: -16.1%
YTD: -3.7%
1Y: -17.6%
3Y: -1.7%
5Y: +196.8%
NT$46.80 ($1.47)
-0.05 (-0.11%)
Weekly Expected Move ±3.1%
NT$44
NT$45
NT$47
NT$48
NT$50
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.5B
+4.9% ▲
5Y CAGR: +7.0%
Gross Profit
$565M
+22.1% ▲
5Y CAGR: +24.2%
Operating Income
$291M
+47.4% ▲
5Y CAGR: +36.2%
Net Income
$210M
+49.2% ▲
5Y CAGR: +37.7%
EPS (Diluted)
$1.00
+49.3% ▲
5Y CAGR: +32.0%
EBITDA
$414M
+24.6% ▲
5Y CAGR: +21.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.9B | $4.1B | $4.9B | $5.2B | $5.5B |
| YoY Growth | -0.3% | +4.7% | +19.5% | +6.9% | +4.9% |
| Cost of Revenue | $3.7B | $3.8B | $4.5B | $4.7B | $4.9B |
| Gross Profit | $228M | $251M | $337M | $462M | $565M |
| Gross Margin | 5.9% | 6.2% | 6.9% | 8.9% | 10.4% |
| R&D Expenses | $0 | $0 | $2M | $23M | $26M |
| SG&A Expenses | $223M | $213M | $236M | $242M | $239M |
| Operating Expenses | $223M | $213M | $242M | $265M | $274M |
| Operating Income | $100M | $47M | $95M | $197M | $291M |
| Operating Margin | 2.6% | 1.2% | 2.0% | 3.8% | 5.3% |
| Interest Expense | $25M | $31M | $41M | $37M | $38M |
| Income Before Tax | $78M | $17M | $69M | $180M | $262M |
| Tax Expense | $987K | $3M | $12M | $39M | $52M |
| Net Income | $77M | $13M | $57M | $141M | $210M |
| Net Margin | 2.0% | 0.3% | 1.2% | 2.7% | 3.8% |
| EPS (Diluted) | $0.43 | $0.08 | $0.30 | $0.67 | $1.00 |
| EBITDA | $187M | $143M | $176M | $333M | $414M |
| Shares Outstanding | 189M | 174M | 187M | 210M | 210M |