Also trades as: 264900.KS (KSC) · $vol 0M

₩7,600.00 ($5.66)

+220.00 (+2.98%)

Weekly Expected Move ±2.9%

₩7163 ₩7382 ₩7600 ₩7818 ₩8037

KSC · Consumer Defensive · Food Confectioners · Tech Score Sell · Power 44 · ₩97.3B mcap · 12M float · 0.018% daily turnover

Analysis Technicals Weather Peers

Revenue

$444.8B +1.5% ▲

5Y CAGR: +3.1%

Gross Profit

$138.1B -3.3% ▼

5Y CAGR: +0.8%

Operating Income

$15.3B -27.5% ▼

5Y CAGR: -8.2%

Net Income

$12.7B -24.4% ▼

5Y CAGR: -4.8%

EPS (Diluted)

$974.00 -25.8% ▼

5Y CAGR: -4.8%

EBITDA

$29.1B -18.1% ▼

5Y CAGR: -3.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$381.2B	$413.6B	$434.7B	$438.1B	$444.8B
YoY Growth	-0.1%	+8.5%	+5.1%	+0.8%	+1.5%
Cost of Revenue	$258.2B	$283.7B	$286.9B	$295.3B	$306.7B
Gross Profit	$123.0B	$129.9B	$147.9B	$142.8B	$138.1B
Gross Margin	32.3%	31.4%	34.0%	32.6%	31.1%
R&D Expenses	$364M	$323M	$371M	$595M	$2.2B
SG&A Expenses	$63.1B	$68.1B	$75.6B	$74.9B	$122.9B
Operating Expenses	$107.1B	$112.3B	$115.8B	$121.8B	$122.9B
Operating Income	$15.9B	$17.6B	$32.1B	$21.0B	$15.3B
Operating Margin	4.2%	4.3%	7.4%	4.8%	3.4%
Interest Expense	$1.5B	$881M	$267M	$1.1B	$789M
Income Before Tax	$17.1B	$36.6B	$29.5B	$21.4B	$14.5B
Tax Expense	$4.0B	$9.5B	$6.0B	$4.6B	$1.8B
Net Income	$13.1B	$27.1B	$23.5B	$16.8B	$12.7B
Net Margin	3.4%	6.5%	5.4%	3.8%	2.9%
EPS (Diluted)	$1024.18	$2115.64	$1834.00	$1312.00	$974.00
EBITDA	$28.6B	$49.2B	$42.4B	$35.6B	$29.1B
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$106.3B	$113.1B	$109.5B	$114.4B	$108.5B	$112.5B	$108.4B	$110.7B
Cost of Revenue	$71.1B	$80.5B	$73.9B	$79.3B	$75.4B	$79.3B	$75.1B	$77.5B
Gross Profit	$35.2B	$32.6B	$35.6B	$35.1B	$33.0B	$33.2B	$33.3B	$33.1B
Gross Margin	33.1%	28.8%	32.5%	30.7%	30.5%	29.5%	30.7%	29.9%
R&D Expenses	$0	$117M	$0	$127M	$130M	$133M	$547M	$611M
SG&A Expenses	$18.5B	$20.1B	$29.4B	$18.4B	$18.4B	$19.4B	$18.6B	$18.5B
Operating Expenses	$30.1B	$32.1B	$29.4B	$30.5B	$30.3B	$32.6B	$29.2B	$29.6B
Operating Income	$5.1B	$536M	$6.3B	$4.6B	$2.7B	$1.7B	$4.0B	$3.5B
Operating Margin	4.8%	0.5%	5.7%	4.0%	2.5%	1.5%	3.7%	3.2%
Interest Expense	$309M	$285M	$234M	$220M	$174M	$160M	$149M	$113M
Income Before Tax	$4.8B	$915M	$6.3B	$3.8B	$2.5B	$1.9B	$4.4B	$3.4B
Tax Expense	$1.0B	-$53M	$1.3B	$271M	$523M	$45M	$962M	$383M
Net Income	$3.7B	$968M	$5.0B	$3.6B	$1.9B	$1.8B	$3.4B	$3.0B
Net Margin	3.5%	0.9%	4.6%	3.1%	1.8%	1.6%	3.2%	2.7%
EPS (Diluted)	$293.00	$75.69	$390.12	$278.00	$152.00	$143.67	$267.03	$236.73
EBITDA	$8.5B	$4.6B	$39.0B	$7.4B	$6.3B	$5.4B	$7.5B	$6.9B
Shares Outstanding	13M	13M	13M	13M	13M	14M	13M	13M

26490K.KS KSC