2735.T JPX
Watts Co., Ltd.
1W: +0.4%
1M: +3.4%
3M: +18.5%
YTD: +7.4%
1Y: +8.0%
3Y: +22.2%
5Y: -12.9%
¥722.00 ($4.57)
-3.00 (-0.41%)
Weekly Expected Move ±3.4%
¥675
¥700
¥725
¥750
¥775
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$61.6B
+0.5% ▲
5Y CAGR: +3.1%
Gross Profit
$23.9B
+1.3% ▲
5Y CAGR: +3.4%
Operating Income
$1.4B
+13.8% ▲
5Y CAGR: -4.3%
Net Income
$871M
-3.7% ▼
5Y CAGR: +2.4%
EPS (Diluted)
$66.00
-3.6% ▼
5Y CAGR: +2.7%
EBITDA
$2.4B
+19.2% ▲
5Y CAGR: +9.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $50.7B | $58.3B | $59.3B | $61.3B | $61.6B |
| YoY Growth | -4.0% | +15.1% | +1.6% | +3.3% | +0.5% |
| Cost of Revenue | $31.1B | $36.1B | $36.9B | $37.7B | $37.7B |
| Gross Profit | $19.6B | $22.3B | $22.5B | $23.6B | $23.9B |
| Gross Margin | 38.7% | 38.2% | 37.9% | 38.5% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18.0B | $21.3B | $21.8B | $0 | $22.5B |
| Operating Expenses | $18.0B | $21.3B | $21.8B | $22.3B | $22.5B |
| Operating Income | $1.7B | $999M | $622M | $1.2B | $1.4B |
| Operating Margin | 3.3% | 1.7% | 1.0% | 2.0% | 2.3% |
| Interest Expense | $5M | $11M | $12M | $15M | $23M |
| Income Before Tax | $1.6B | $975M | $337M | $1.2B | $1.4B |
| Tax Expense | $621M | $194M | $86M | $306M | $499M |
| Net Income | $966M | $781M | $251M | $904M | $871M |
| Net Margin | 1.9% | 1.3% | 0.4% | 1.5% | 1.4% |
| EPS (Diluted) | $72.09 | $57.83 | $18.46 | $68.45 | $66.00 |
| EBITDA | $2.0B | $1.7B | $1.1B | $2.0B | $2.4B |
| Shares Outstanding | 13M | 14M | 14M | 13M | 13M |