Also trades as: AJINY (OTC) · $vol 2M · AJINF (OTC) · $vol 0M

¥5,239.00 ($33.22)

+27.00 (+0.52%)

Weekly Expected Move ±3.4%

¥4853 ¥5033 ¥5212 ¥5391 ¥5571

JPX · Consumer Defensive · Packaged Foods · Tech Score Neutral · Power 55 · ¥4.98T mcap · 829M float · 0.501% daily turnover

Revenue

$1.58T +3.5% ▲

5Y CAGR: +8.1%

Gross Profit

$597.1B +8.4% ▲

5Y CAGR: +8.0%

Operating Income

$173.1B +51.8% ▲

5Y CAGR: +11.3%

Net Income

$134.7B +91.6% ▲

5Y CAGR: +17.8%

EPS (Diluted)

$138.35 +98.3% ▲

5Y CAGR: +5.0%

EBITDA

$297.3B +42.1% ▲

5Y CAGR: +12.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.15T	$1.36T	$1.44T	$1.53T	$1.58T
YoY Growth	+7.3%	+18.2%	+5.9%	+6.3%	+3.5%
Cost of Revenue	$723.5B	$888.7B	$927.8B	$979.8B	$986.6B
Gross Profit	$425.9B	$470.4B	$511.4B	$550.8B	$597.1B
Gross Margin	37.1%	34.6%	35.5%	36.0%	37.7%
R&D Expenses	$24.8B	$25.9B	$28.8B	$30.9B	$32.1B
SG&A Expenses	$281.1B	$313.5B	$339.7B	$366.9B	$392.0B
Operating Expenses	$301.3B	$321.5B	$364.8B	$436.8B	$424.1B
Operating Income	$124.6B	$148.9B	$146.7B	$114.0B	$173.1B
Operating Margin	10.8%	11.0%	10.2%	7.4%	10.9%
Interest Expense	$9.0B	$15.0B	$12.4B	$14.4B	$12.3B
Income Before Tax	$122.5B	$140.0B	$142.0B	$108.3B	$196.1B
Tax Expense	$42.2B	$39.9B	$40.0B	$27.6B	$51.1B
Net Income	$75.7B	$94.1B	$87.1B	$70.3B	$134.7B
Net Margin	6.6%	6.9%	6.1%	4.6%	8.5%
EPS (Diluted)	$139.42	$175.96	$167.40	$69.77	$138.35
EBITDA	$197.7B	$226.8B	$232.8B	$209.2B	$297.3B
Shares Outstanding	543M	535M	520M	1.01B	973M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$365.5B	$378.7B	$406.8B	$379.5B	$364.0B	$374.9B	$425.3B	$419.6B
Cost of Revenue	$232.1B	$240.8B	$256.1B	$250.7B	$225.0B	$234.5B	$259.4B	$267.8B
Gross Profit	$133.4B	$138.0B	$150.6B	$128.8B	$139.0B	$140.4B	$165.9B	$151.8B
Gross Margin	36.5%	36.4%	37.0%	33.9%	38.2%	37.5%	39.0%	36.2%
R&D Expenses	$7.5B	$7.2B	$7.1B	$9.1B	$7.3B	$7.8B	$7.9B	$9.0B
SG&A Expenses	$85.1B	$88.6B	$94.2B	$98.9B	$87.6B	$94.5B	$100.9B	$109.1B
Operating Expenses	$92.6B	$95.9B	$100.6B	$108.0B	$94.9B	$102.3B	$108.8B	$118.1B
Operating Income	$40.8B	$42.1B	$50.1B	$20.7B	$44.1B	$38.1B	$57.2B	$33.7B
Operating Margin	11.2%	11.1%	12.3%	5.5%	12.1%	10.2%	13.4%	8.0%
Interest Expense	$3.5B	$3.8B	$290M	$4.4B	$3.6B	$2.5B	$2.8B	$3.4B
Income Before Tax	$39.8B	$38.4B	$49.4B	-$19.3B	$48.1B	$32.0B	$56.9B	$59.2B
Tax Expense	$13.0B	$9.3B	$14.2B	-$8.9B	$13.1B	$10.2B	$15.8B	$11.9B
Net Income	$24.0B	$26.3B	$32.2B	-$12.2B	$32.2B	$19.0B	$38.5B	$44.9B
Net Margin	6.6%	6.9%	7.9%	-3.2%	8.9%	5.1%	9.1%	10.7%
EPS (Diluted)	$46.98	$51.98	$64.26	$-12.22	$32.62	$19.56	$39.64	$46.53
EBITDA	$64.7B	$59.6B	$71.6B	$7.0B	$69.5B	$54.9B	$80.1B	$86.2B
Shares Outstanding	510M	505M	501M	1.01B	988M	973M	971M	965M

2802.T JPX