2882.T JPX
EAT&HOLDINGS Co.,Ltd
1W: -0.2%
1M: -2.8%
3M: -0.9%
YTD: -4.0%
1Y: -4.4%
3Y: -4.3%
5Y: +6.5%
¥2,008.00 ($12.72)
+1.00 (+0.05%)
Weekly Expected Move ±1.2%
¥1960
¥1983
¥2007
¥2031
¥2054
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$37.3B
+3.9% ▲
5Y CAGR: +4.2%
Gross Profit
$15.6B
+8.7% ▲
5Y CAGR: +5.1%
Operating Income
$1.1B
+3.1% ▲
5Y CAGR: +6.2%
Net Income
$888M
+937.7% ▲
5Y CAGR: +21.1%
EPS (Diluted)
$78.30
+899.8% ▲
5Y CAGR: +18.5%
EBITDA
$3.0B
+118.1% ▲
5Y CAGR: +17.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $28.3B | $30.9B | $33.0B | $35.9B | $37.3B |
| YoY Growth | -6.7% | +9.0% | +7.0% | +8.7% | +3.9% |
| Cost of Revenue | $17.2B | $18.3B | $19.7B | $21.6B | $21.8B |
| Gross Profit | $11.2B | $12.6B | $13.4B | $14.3B | $15.6B |
| Gross Margin | 39.4% | 40.7% | 40.5% | 39.9% | 41.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10.9B | $11.7B | $12.5B | $13.3B | $14.5B |
| Operating Expenses | $10.9B | $11.7B | $12.5B | $13.3B | $14.5B |
| Operating Income | $282M | $834M | $915M | $1.1B | $1.1B |
| Operating Margin | 1.0% | 2.7% | 2.8% | 2.9% | 2.9% |
| Interest Expense | $15M | $12M | $22M | $25M | $38M |
| Income Before Tax | $54M | $1.2B | $714M | $24M | $1.6B |
| Tax Expense | $272M | $427M | $361M | $184M | $740M |
| Net Income | -$221M | $773M | $385M | -$106M | $888M |
| Net Margin | -0.8% | 2.5% | 1.2% | -0.3% | 2.4% |
| EPS (Diluted) | $-21.72 | $76.08 | $37.84 | $-9.79 | $78.30 |
| EBITDA | $997M | $2.2B | $1.9B | $1.4B | $3.0B |
| Shares Outstanding | 10M | 10M | 10M | 11M | 11M |