2886.HK HKSE
Binhai Investment Company Limited
1W: -3.4%
1M: +0.0%
3M: +7.6%
YTD: +1.8%
1Y: -2.6%
3Y: -24.2%
5Y: -8.9%
HK$1.12 ($0.14)
-0.01 (-0.44%)
Weekly Expected Move ±3.1%
HK$1
HK$1
HK$1
HK$1
HK$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.6B
-9.5% ▼
5Y CAGR: +8.9%
Gross Profit
$520M
-8.8% ▼
5Y CAGR: -2.9%
Operating Income
$218M
-47.6% ▼
5Y CAGR: -16.4%
Net Income
$206M
+3.2% ▲
5Y CAGR: -10.3%
EPS (Diluted)
$0.15
+0.0% ▲
5Y CAGR: -12.4%
EBITDA
$438M
-28.5% ▼
5Y CAGR: -9.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.8B | $6.1B | $6.4B | $6.2B | $5.6B |
| YoY Growth | +32.5% | +26.0% | +5.0% | -3.3% | -9.5% |
| Cost of Revenue | $4.0B | $5.4B | $5.7B | $5.6B | $5.1B |
| Gross Profit | $855M | $727M | $749M | $569M | $520M |
| Gross Margin | 17.7% | 11.9% | 11.7% | 9.2% | 9.3% |
| R&D Expenses | $38M | $42M | $0 | $113M | $84M |
| SG&A Expenses | $336M | $284M | $350M | $215M | $217M |
| Operating Expenses | $268M | $239M | $249M | $153M | $301M |
| Operating Income | $588M | $488M | $500M | $416M | $218M |
| Operating Margin | 12.1% | 8.0% | 7.8% | 6.7% | 3.9% |
| Interest Expense | $105M | $117M | $163M | $139M | $75M |
| Income Before Tax | $495M | $388M | $355M | $310M | $302M |
| Tax Expense | $85M | $56M | $91M | $101M | $90M |
| Net Income | $400M | $326M | $257M | $200M | $206M |
| Net Margin | 8.3% | 5.3% | 4.0% | 3.2% | 3.7% |
| EPS (Diluted) | $0.29 | $0.24 | $0.19 | $0.15 | $0.15 |
| EBITDA | $782M | $700M | $728M | $613M | $438M |
| Shares Outstanding | 1.36B | 1.36B | 1.36B | 1.37B | 1.37B |