2975.T JPX
Star Mica Holdings Co., Ltd.
1W: -9.6%
1M: -19.0%
3M: -21.3%
YTD: -20.6%
1Y: +21.9%
3Y: +120.6%
5Y: +140.9%
¥1,256.00 ($7.95)
-10.00 (-0.79%)
Weekly Expected Move ±5.0%
¥1139
¥1203
¥1266
¥1329
¥1393
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$69.2B
+23.8% ▲
5Y CAGR: +11.8%
Gross Profit
$12.2B
+24.3% ▲
5Y CAGR: +15.4%
Operating Income
$7.3B
+32.4% ▲
5Y CAGR: +17.4%
Net Income
$4.2B
+34.7% ▲
5Y CAGR: +19.3%
EPS (Diluted)
$123.37
+34.4% ▲
5Y CAGR: +22.0%
EBITDA
$7.4B
+33.2% ▲
5Y CAGR: +17.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $36.9B | $48.2B | $48.9B | $55.8B | $69.2B |
| YoY Growth | -6.8% | +30.7% | +1.4% | +14.3% | +23.8% |
| Cost of Revenue | $29.4B | $38.5B | $40.5B | $46.0B | $56.9B |
| Gross Profit | $7.5B | $9.8B | $8.4B | $9.8B | $12.2B |
| Gross Margin | 20.2% | 20.2% | 17.2% | 17.6% | 17.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.4B | $2.8B | $2.9B | $3.2B | $0 |
| Operating Expenses | $3.2B | $3.7B | $3.6B | $4.3B | $4.9B |
| Operating Income | $4.3B | $6.1B | $4.8B | $5.5B | $7.3B |
| Operating Margin | 11.6% | 12.6% | 9.9% | 9.9% | 10.6% |
| Interest Expense | $540M | $615M | $685M | $877M | $1.2B |
| Income Before Tax | $3.5B | $5.4B | $3.9B | $4.6B | $6.2B |
| Tax Expense | $1.1B | $1.7B | $1.3B | $1.5B | $2.0B |
| Net Income | $2.4B | $3.7B | $2.7B | $3.1B | $4.2B |
| Net Margin | 6.5% | 7.7% | 5.5% | 5.6% | 6.1% |
| EPS (Diluted) | $63.58 | $106.33 | $78.92 | $91.81 | $123.37 |
| EBITDA | $4.4B | $6.1B | $4.9B | $5.5B | $7.4B |
| Shares Outstanding | 38M | 35M | 34M | 34M | 34M |