300515.SZ SHZ
Hunan Sundy Science and Technology Co., Ltd.
1W: -1.7%
1M: -0.4%
3M: +20.2%
YTD: -20.2%
1Y: -39.1%
3Y: +4.9%
5Y: +67.7%
¥16.13 ($2.41)
-0.12 (-0.74%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$660M
+14.4% ▲
5Y CAGR: +15.6%
Gross Profit
$0
-100.0% ▼
Operating Income
$203M
+27.2% ▲
5Y CAGR: +19.4%
Net Income
$183M
+28.0% ▲
5Y CAGR: +20.9%
EPS (Diluted)
$0.91
+28.2% ▲
5Y CAGR: +21.1%
EBITDA
$203M
+14.9% ▲
5Y CAGR: +16.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $385M | $394M | $465M | $577M | $660M |
| YoY Growth | +20.4% | +2.4% | +18.0% | +24.1% | +14.4% |
| Cost of Revenue | $163M | $161M | $192M | $266M | $0 |
| Gross Profit | $221M | $232M | $273M | $310M | $0 |
| Gross Margin | 57.6% | 59.0% | 58.7% | 53.8% | 0.0% |
| R&D Expenses | $42M | $45M | $53M | $65M | $0 |
| SG&A Expenses | $73M | $79M | $42M | $40M | $0 |
| Operating Expenses | $126M | $132M | $217M | $150M | $457M |
| Operating Income | $104M | $110M | $56M | $160M | $203M |
| Operating Margin | 27.0% | 28.0% | 12.0% | 27.7% | 30.8% |
| Interest Expense | $96K | $122K | $133K | $185K | $0 |
| Income Before Tax | $103M | $110M | $56M | $159M | $203M |
| Tax Expense | $13M | $13M | $1M | $15M | $0 |
| Net Income | $86M | $92M | $54M | $143M | $183M |
| Net Margin | 22.5% | 23.4% | 11.6% | 24.8% | 27.8% |
| EPS (Diluted) | $0.42 | $0.45 | $0.26 | $0.71 | $0.91 |
| EBITDA | $114M | $121M | $71M | $177M | $203M |
| Shares Outstanding | 207M | 207M | 207M | 201M | 201M |