300577.SZ SHZ
Anhui Korrun Co., Ltd.
1W: -7.5%
1M: -5.6%
3M: +22.6%
YTD: -12.7%
1Y: -10.9%
3Y: +16.9%
5Y: -10.1%
¥18.50 ($2.76)
-0.15 (-0.80%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.2B
+36.6% ▲
5Y CAGR: +9.5%
Gross Profit
$969M
+30.5% ▲
5Y CAGR: +5.3%
Operating Income
$485M
+211.4% ▲
5Y CAGR: +11.5%
Net Income
$381M
+229.5% ▲
5Y CAGR: +11.0%
EPS (Diluted)
$1.55
+222.9% ▲
5Y CAGR: +8.3%
EBITDA
$641M
+150.9% ▲
5Y CAGR: +15.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.3B | $2.7B | $3.1B | $4.2B |
| YoY Growth | -27.9% | +17.8% | +19.7% | +13.3% | +36.6% |
| Cost of Revenue | $1.4B | $1.7B | $2.1B | $2.4B | $3.3B |
| Gross Profit | $554M | $608M | $593M | $743M | $969M |
| Gross Margin | 28.5% | 26.6% | 21.6% | 23.9% | 22.9% |
| R&D Expenses | $73M | $63M | $57M | $68M | $97M |
| SG&A Expenses | $274M | $317M | $249M | $403M | $227M |
| Operating Expenses | $441M | $420M | $404M | $587M | $484M |
| Operating Income | $85M | $195M | $83M | $156M | $485M |
| Operating Margin | 4.4% | 8.5% | 3.0% | 5.0% | 11.4% |
| Interest Expense | $23M | $32M | $43M | $45M | $64M |
| Income Before Tax | $84M | $195M | $79M | $154M | $480M |
| Tax Expense | $17M | $22M | $24M | $39M | $79M |
| Net Income | $78M | $180M | $47M | $116M | $381M |
| Net Margin | 4.0% | 7.9% | 1.7% | 3.7% | 9.0% |
| EPS (Diluted) | $0.35 | $0.74 | $0.20 | $0.48 | $1.55 |
| EBITDA | $133M | $264M | $169M | $255M | $641M |
| Shares Outstanding | 223M | 243M | 234M | 241M | 246M |