300729.SZ SHZ
Loctek Ergonomic Technology Corp.
1W: -4.6%
1M: +3.9%
3M: +12.6%
YTD: -22.6%
1Y: -24.1%
3Y: -29.0%
5Y: -35.3%
¥11.07 ($1.65)
-0.08 (-0.72%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.7B
+45.3% ▲
5Y CAGR: +42.1%
Gross Profit
$1.7B
+16.0% ▲
5Y CAGR: +29.5%
Operating Income
$396M
-50.6% ▼
5Y CAGR: +42.4%
Net Income
$336M
-47.0% ▼
5Y CAGR: +39.8%
EPS (Diluted)
$1.05
-48.0% ▼
5Y CAGR: +31.2%
EBITDA
$926M
-19.0% ▼
5Y CAGR: +52.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.9B | $3.2B | $3.9B | $5.7B |
| YoY Growth | +98.4% | +48.0% | +11.7% | +21.6% | +45.3% |
| Cost of Revenue | $1.0B | $1.7B | $2.1B | $2.5B | $4.0B |
| Gross Profit | $907M | $1.1B | $1.1B | $1.4B | $1.7B |
| Gross Margin | 46.7% | 39.7% | 34.4% | 36.5% | 29.1% |
| R&D Expenses | $85M | $130M | $144M | $145M | $188M |
| SG&A Expenses | $508M | $736M | $686M | $705M | $810M |
| Operating Expenses | $645M | $922M | $842M | $613M | $1.3B |
| Operating Income | $237M | $191M | $271M | $801M | $396M |
| Operating Margin | 12.2% | 6.6% | 8.5% | 20.5% | 7.0% |
| Interest Expense | $21M | $65M | $89M | $117M | $166M |
| Income Before Tax | $236M | $202M | $269M | $796M | $395M |
| Tax Expense | $19M | $18M | $50M | $162M | $59M |
| Net Income | $217M | $185M | $219M | $634M | $336M |
| Net Margin | 11.2% | 6.4% | 6.8% | 16.2% | 5.9% |
| EPS (Diluted) | $0.91 | $0.65 | $0.71 | $2.02 | $1.05 |
| EBITDA | $288M | $374M | $519M | $1.1B | $926M |
| Shares Outstanding | 239M | 282M | 309M | 314M | 320M |