300769.SZ SHZ
Shenzhen Dynanonic Co., Ltd
1W: -4.7%
1M: -12.9%
3M: -41.0%
YTD: -2.7%
1Y: +21.0%
3Y: -67.7%
5Y: -42.7%
¥39.60 ($5.91)
+0.33 (+0.84%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$7.6B
-55.1% ▼
5Y CAGR: +48.5%
Gross Profit
-$791M
+13.4% ▲
Operating Income
-$1.8B
+19.4% ▲
Net Income
-$1.3B
+18.2% ▲
EPS (Diluted)
$-4.81
+18.1% ▲
EBITDA
-$817M
+43.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $942M | $5.0B | $22.6B | $17.0B | $7.6B |
| YoY Growth | -10.6% | +425.9% | +355.3% | -24.8% | -55.1% |
| Cost of Revenue | $845M | $3.5B | $18.3B | $17.9B | $8.4B |
| Gross Profit | $98M | $1.4B | $4.3B | -$913M | -$791M |
| Gross Margin | 10.4% | 28.8% | 19.1% | -5.4% | -10.4% |
| R&D Expenses | $52M | $164M | $432M | $552M | $248M |
| SG&A Expenses | $98M | $208M | $633M | $467M | $348M |
| Operating Expenses | $137M | $459M | $1.5B | $1.3B | $965M |
| Operating Income | -$39M | $967M | $2.8B | -$2.2B | -$1.8B |
| Operating Margin | -4.1% | 19.5% | 12.6% | -12.8% | -23.1% |
| Interest Expense | $13M | $44M | $262M | $303M | $221M |
| Income Before Tax | -$43M | $950M | $2.8B | -$2.2B | -$1.8B |
| Tax Expense | -$8M | $121M | $418M | -$204M | -$167M |
| Net Income | -$28M | $825M | $2.4B | -$1.6B | -$1.3B |
| Net Margin | -3.0% | 16.7% | 10.6% | -9.6% | -17.6% |
| EPS (Diluted) | $-0.12 | $3.16 | $8.63 | $-5.87 | $-4.81 |
| EBITDA | $2M | $1.1B | $3.3B | -$1.4B | -$817M |
| Shares Outstanding | 227M | 261M | 276M | 279M | 278M |