301188.SZ SHZ
Shandong Linuo Technical Glass Co.,Ltd.
1W: -5.7%
1M: -11.6%
3M: -42.1%
YTD: +81.2%
1Y: +42.2%
3Y: +121.0%
¥33.28 ($4.96)
-0.12 (-0.36%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.1B
+14.1% ▲
5Y CAGR: +10.5%
Gross Profit
$205M
+24.4% ▲
5Y CAGR: +0.6%
Operating Income
$72M
-1.1% ▼
5Y CAGR: -5.2%
Net Income
$66M
+0.2% ▲
5Y CAGR: -4.4%
EPS (Diluted)
$0.29
+3.6% ▲
5Y CAGR: -4.2%
EBITDA
$203M
+24.6% ▲
5Y CAGR: +7.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $660M | $889M | $822M | $947M | $1.1B |
| YoY Growth | +0.6% | +34.7% | -7.5% | +15.2% | +14.1% |
| Cost of Revenue | $463M | $666M | $640M | $782M | $875M |
| Gross Profit | $197M | $223M | $182M | $165M | $205M |
| Gross Margin | 29.8% | 25.0% | 22.1% | 17.4% | 19.0% |
| R&D Expenses | $24M | $33M | $26M | $30M | $34M |
| SG&A Expenses | $39M | $33M | $34M | $26M | $37M |
| Operating Expenses | $89M | $81M | $72M | $92M | $133M |
| Operating Income | $108M | $140M | $127M | $73M | $72M |
| Operating Margin | 16.4% | 15.8% | 15.4% | 7.7% | 6.7% |
| Interest Expense | $5M | $1M | $0 | $9M | $26M |
| Income Before Tax | $102M | $140M | $127M | $73M | $71M |
| Tax Expense | $11M | $15M | $10M | $7M | $5M |
| Net Income | $91M | $125M | $117M | $66M | $66M |
| Net Margin | 13.8% | 14.0% | 14.2% | 7.0% | 6.1% |
| EPS (Diluted) | $0.39 | $0.54 | $0.50 | $0.28 | $0.29 |
| EBITDA | $150M | $201M | $196M | $163M | $203M |
| Shares Outstanding | 232M | 232M | 232M | 235M | 228M |