301196.SZ SHZ
Xiamen Voke Mold & Plastic Engineering Co., Ltd. Class A
1W: -4.9%
1M: -9.8%
3M: -24.8%
YTD: +8.8%
1Y: +6.4%
3Y: +164.4%
¥86.08 ($12.84)
+1.68 (+1.99%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.8B
+35.6% ▲
5Y CAGR: +21.1%
Gross Profit
$491M
+22.7% ▲
5Y CAGR: +14.3%
Operating Income
$227M
+10.2% ▲
5Y CAGR: +15.1%
Net Income
$220M
+31.1% ▲
5Y CAGR: +18.3%
EPS (Diluted)
$1.77
+31.1% ▲
5Y CAGR: +10.2%
EBITDA
$258M
+24.9% ▲
5Y CAGR: +12.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $911M | $1.2B | $958M | $1.3B | $1.8B |
| YoY Growth | +30.2% | +27.3% | -17.3% | +40.0% | +35.6% |
| Cost of Revenue | $600M | $789M | $663M | $941M | $1.3B |
| Gross Profit | $310M | $370M | $295M | $400M | $491M |
| Gross Margin | 34.1% | 31.9% | 30.8% | 29.9% | 27.0% |
| R&D Expenses | $33M | $44M | $58M | $69M | $86M |
| SG&A Expenses | $99M | $116M | $120M | $193M | $237M |
| Operating Expenses | $118M | $145M | $115M | $195M | $265M |
| Operating Income | $193M | $226M | $180M | $206M | $227M |
| Operating Margin | 21.2% | 19.5% | 18.8% | 15.3% | 12.5% |
| Interest Expense | $943K | $1M | $2M | $3M | $5M |
| Income Before Tax | $193M | $225M | $181M | $207M | $252M |
| Tax Expense | $26M | $29M | $16M | $31M | $26M |
| Net Income | $161M | $192M | $163M | $168M | $220M |
| Net Margin | 17.7% | 16.5% | 17.1% | 12.5% | 12.1% |
| EPS (Diluted) | $1.72 | $2.05 | $1.31 | $1.35 | $1.77 |
| EBITDA | $216M | $256M | $168M | $206M | $258M |
| Shares Outstanding | 125M | 125M | 125M | 125M | 124M |