3069.KL KLS
Mega First Corporation Berhad
1W: -2.6%
1M: +6.8%
3M: +3.8%
YTD: -6.5%
1Y: -13.8%
3Y: -4.2%
5Y: -6.8%
RM3.00 ($0.73)
-0.01 (-0.33%)
Weekly Expected Move ±4.8%
RM3
RM3
RM3
RM3
RM3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.4B
-18.5% ▼
5Y CAGR: +13.1%
Gross Profit
$627M
-4.5% ▼
5Y CAGR: +6.8%
Operating Income
$541M
-15.2% ▼
5Y CAGR: +5.6%
Net Income
$387M
-15.7% ▼
5Y CAGR: +3.8%
EPS (Diluted)
$0.41
-16.3% ▼
5Y CAGR: +3.8%
EBITDA
$691M
-11.6% ▼
5Y CAGR: +6.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $914M | $1.3B | $1.3B | $1.7B | $1.4B |
| YoY Growth | +19.2% | +46.3% | -1.5% | +32.2% | -18.5% |
| Cost of Revenue | $439M | $779M | $748M | $1.1B | $793M |
| Gross Profit | $475M | $559M | $569M | $657M | $627M |
| Gross Margin | 52.0% | 41.8% | 43.2% | 37.7% | 44.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47M | $51M | $62M | $81M | $86M |
| Operating Expenses | $36M | $58M | $39M | $19M | $86M |
| Operating Income | $440M | $503M | $530M | $638M | $541M |
| Operating Margin | 48.1% | 37.6% | 40.3% | 36.6% | 38.1% |
| Interest Expense | $20M | $28M | $40M | $62M | $49M |
| Income Before Tax | $540M | $491M | $477M | $509M | $425M |
| Tax Expense | $9M | $15M | $25M | $18M | $21M |
| Net Income | $462M | $397M | $384M | $459M | $387M |
| Net Margin | 50.6% | 29.7% | 29.1% | 26.4% | 27.3% |
| EPS (Diluted) | $0.49 | $0.42 | $0.41 | $0.49 | $0.41 |
| EBITDA | $534M | $646M | $647M | $782M | $691M |
| Shares Outstanding | 947M | 945M | 944M | 944M | 942M |