3070.T JPX
JELLY BEANS Group Co.,Ltd.
1W: +0.0%
1M: -32.9%
3M: -28.8%
YTD: -50.5%
1Y: -83.3%
3Y: -81.8%
5Y: -85.2%
¥46.00 ($0.29)
-1.00 (-2.13%)
Weekly Expected Move ±13.3%
¥35
¥41
¥47
¥53
¥59
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$3.6B
+331.8% ▲
5Y CAGR: +8.5%
Gross Profit
$1.4B
+231.3% ▲
5Y CAGR: +5.7%
Operating Income
-$59M
+88.7% ▲
Net Income
-$255M
+51.0% ▲
EPS (Diluted)
$-4.79
+85.6% ▲
EBITDA
-$28M
+94.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.4B | $920M | $832M | $3.6B |
| YoY Growth | -34.2% | -11.1% | -34.0% | -9.6% | +331.8% |
| Cost of Revenue | $756M | $559M | $388M | $422M | $2.2B |
| Gross Profit | $812M | $834M | $532M | $409M | $1.4B |
| Gross Margin | 51.8% | 59.9% | 57.8% | 49.2% | 37.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.6B | $1.5B | $1.1B | $945M | $1.4B |
| Operating Expenses | $1.6B | $1.5B | $1.1B | $929M | $1.4B |
| Operating Income | -$795M | -$635M | -$573M | -$520M | -$59M |
| Operating Margin | -50.7% | -45.6% | -62.3% | -62.5% | -1.6% |
| Interest Expense | $8M | $1M | $2M | $2M | $10M |
| Income Before Tax | -$842M | -$687M | -$592M | -$516M | -$109M |
| Tax Expense | $20M | $11M | $4M | $4M | $145M |
| Net Income | -$862M | -$698M | -$596M | -$520M | -$255M |
| Net Margin | -54.9% | -50.1% | -64.8% | -62.5% | -7.1% |
| EPS (Diluted) | $-161.27 | $-80.68 | $-54.68 | $-33.37 | $-4.79 |
| EBITDA | -$832M | -$685M | -$590M | -$514M | -$28M |
| Shares Outstanding | 5M | 9M | 11M | 16M | 53M |