3163.TWO TWO
Browave Corporation
1W: +7.5%
1M: -6.9%
3M: -10.8%
YTD: +25.8%
1Y: +254.7%
3Y: +927.4%
5Y: +1825.5%
NT$715.00 ($22.50)
+2.00 (+0.28%)
Weekly Expected Move ±10.6%
NT$562
NT$638
NT$713
NT$788
NT$864
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.2B
+14.6% ▲
5Y CAGR: -6.3%
Gross Profit
$402M
+44.2% ▲
5Y CAGR: -11.8%
Operating Income
$120M
+2422.7% ▲
5Y CAGR: -18.9%
Net Income
$501M
+8.2% ▲
5Y CAGR: +16.9%
EPS (Diluted)
$6.22
+8.2% ▲
5Y CAGR: +15.1%
EBITDA
$120M
-81.1% ▼
5Y CAGR: -21.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.3B | $3.2B | $2.8B | $1.9B | $2.2B |
| YoY Growth | -25.5% | +39.8% | -13.4% | -30.1% | +14.6% |
| Cost of Revenue | $1.9B | $2.4B | $2.2B | $1.7B | $1.8B |
| Gross Profit | $366M | $795M | $556M | $279M | $402M |
| Gross Margin | 15.9% | 24.8% | 20.0% | 14.4% | 18.1% |
| R&D Expenses | $86M | $108M | $98M | $84M | $0 |
| SG&A Expenses | $172M | $214M | $218M | $200M | $0 |
| Operating Expenses | $258M | $321M | $315M | $284M | $282M |
| Operating Income | $112M | $594M | $241M | -$5M | $120M |
| Operating Margin | 4.9% | 18.5% | 8.7% | -0.3% | 5.4% |
| Interest Expense | $8M | $7M | $5M | $3M | $0 |
| Income Before Tax | $104M | $587M | $526M | $489M | $536M |
| Tax Expense | $22M | $135M | $90M | $26M | $34M |
| Net Income | $82M | $452M | $436M | $463M | $501M |
| Net Margin | 3.6% | 14.1% | 15.7% | 23.9% | 22.5% |
| EPS (Diluted) | $1.08 | $5.61 | $5.41 | $5.75 | $6.22 |
| EBITDA | $214M | $691M | $642M | $634M | $120M |
| Shares Outstanding | 80M | 81M | 81M | 81M | 81M |