3179.T JPX
Syuppin Co., Ltd.
1W: -2.1%
1M: +6.8%
3M: +18.3%
YTD: -0.5%
1Y: +11.9%
3Y: +28.3%
5Y: +29.6%
¥1,281.00 ($8.12)
+1.00 (+0.08%)
Weekly Expected Move ±4.5%
¥1166
¥1224
¥1281
¥1338
¥1396
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$52.7B
+7.8% ▲
5Y CAGR: +8.7%
Gross Profit
$9.6B
+5.7% ▲
5Y CAGR: +9.1%
Operating Income
$3.4B
+1.6% ▲
5Y CAGR: +14.1%
Net Income
$2.0B
-13.0% ▼
5Y CAGR: +11.1%
EPS (Diluted)
$92.66
-15.3% ▼
5Y CAGR: +13.1%
EBITDA
$3.2B
-9.9% ▼
5Y CAGR: +10.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $34.0B | $43.5B | $45.6B | $48.8B | $52.7B |
| YoY Growth | -2.0% | +28.0% | +5.0% | +7.1% | +7.8% |
| Cost of Revenue | $27.7B | $35.4B | $37.9B | $39.7B | $43.0B |
| Gross Profit | $6.3B | $8.0B | $7.8B | $9.1B | $9.6B |
| Gross Margin | 18.5% | 18.5% | 17.0% | 18.7% | 18.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4.3B | $4.7B | $5.1B | $5.6B | $6.3B |
| Operating Expenses | $4.7B | $4.9B | $5.3B | $5.8B | $6.3B |
| Operating Income | $1.6B | $3.1B | $2.5B | $3.3B | $3.4B |
| Operating Margin | 4.8% | 7.2% | 5.4% | 6.8% | 6.5% |
| Interest Expense | $15M | $21M | $24M | $18M | $30M |
| Income Before Tax | $1.6B | $3.2B | $2.4B | $3.3B | $3.0B |
| Tax Expense | $487M | $979M | $731M | $1.0B | $931M |
| Net Income | $1.1B | $2.2B | $1.7B | $2.3B | $2.0B |
| Net Margin | 3.1% | 5.1% | 3.7% | 4.8% | 3.8% |
| EPS (Diluted) | $44.96 | $101.35 | $80.21 | $109.36 | $92.66 |
| EBITDA | $1.7B | $3.4B | $2.6B | $3.5B | $3.2B |
| Shares Outstanding | 24M | 22M | 21M | 21M | 22M |