3193.T JPX
Eternal Hospitality Group Co.,Ltd.
1W: -0.8%
1M: -11.5%
3M: -53.2%
YTD: -62.8%
1Y: -59.5%
3Y: -49.8%
5Y: -27.4%
¥1,277.00 ($8.09)
-3.00 (-0.23%)
Weekly Expected Move ±4.2%
¥1171
¥1226
¥1280
¥1334
¥1389
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$51.3B
+10.6% ▲
5Y CAGR: +26.9%
Gross Profit
$34.9B
+9.8% ▲
5Y CAGR: +26.5%
Operating Income
$2.8B
-11.2% ▼
Net Income
$1.3B
-23.4% ▼
EPS (Diluted)
$57.13
-23.4% ▼
EBITDA
$4.2B
-2.7% ▼
5Y CAGR: +53.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $20.3B | $33.4B | $41.9B | $46.4B | $51.3B |
| YoY Growth | +30.1% | +64.9% | +25.3% | +10.6% | +10.6% |
| Cost of Revenue | $6.0B | $10.0B | $12.8B | $14.6B | $16.4B |
| Gross Profit | $14.3B | $23.4B | $29.1B | $31.8B | $34.9B |
| Gross Margin | 70.5% | 70.1% | 69.4% | 68.5% | 68.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15.9B | $21.2B | $25.8B | $28.7B | $32.1B |
| Operating Expenses | $16.7B | $22.0B | $25.8B | $28.7B | $32.1B |
| Operating Income | -$2.4B | $1.4B | $3.2B | $3.1B | $2.8B |
| Operating Margin | -12.0% | 4.2% | 7.8% | 6.7% | 5.4% |
| Interest Expense | $25M | $16M | $15M | $28M | $38M |
| Income Before Tax | $1.8B | $1.0B | $3.2B | $3.0B | $2.5B |
| Tax Expense | $707M | $432M | $1.0B | $1.3B | $1.2B |
| Net Income | $1.1B | $616M | $2.1B | $1.7B | $1.3B |
| Net Margin | 5.6% | 1.8% | 5.1% | 3.7% | 2.6% |
| EPS (Diluted) | $97.88 | $53.18 | $183.64 | $149.16 | $57.13 |
| EBITDA | $2.7B | $1.9B | $4.1B | $4.3B | $4.2B |
| Shares Outstanding | 12M | 12M | 12M | 12M | 23M |