3213.TWO TWO
Mildef Crete Inc.
1W: -0.8%
1M: -4.3%
3M: -13.7%
YTD: +26.7%
1Y: +16.6%
3Y: +123.5%
5Y: +180.4%
NT$123.00 ($3.87)
-1.00 (-0.81%)
Weekly Expected Move ±3.3%
NT$115
NT$119
NT$123
NT$127
NT$131
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.9B
+1.2% ▲
5Y CAGR: -0.6%
Gross Profit
$881M
-1.9% ▼
5Y CAGR: +6.2%
Operating Income
$515M
-5.1% ▼
5Y CAGR: +6.8%
Net Income
$434M
-12.3% ▼
5Y CAGR: +6.1%
EPS (Diluted)
$7.40
-11.3% ▼
5Y CAGR: +6.5%
EBITDA
$597M
-17.0% ▼
5Y CAGR: +7.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.7B | $3.0B | $2.9B | $2.9B |
| YoY Growth | -5.6% | -3.7% | +10.4% | -4.5% | +1.2% |
| Cost of Revenue | $2.2B | $2.2B | $2.1B | $2.0B | $2.0B |
| Gross Profit | $587M | $524M | $901M | $898M | $881M |
| Gross Margin | 20.9% | 19.4% | 30.1% | 31.5% | 30.5% |
| R&D Expenses | $65M | $70M | $87M | $103M | $108M |
| SG&A Expenses | $230M | $223M | $233M | $253M | $258M |
| Operating Expenses | $262M | $259M | $320M | $356M | $367M |
| Operating Income | $325M | $266M | $581M | $542M | $515M |
| Operating Margin | 11.5% | 9.8% | 19.4% | 19.0% | 17.8% |
| Interest Expense | $483K | $828K | $895K | $1M | $1M |
| Income Before Tax | $834M | $305M | $589M | $639M | $559M |
| Tax Expense | $165M | $70M | $122M | $137M | $121M |
| Net Income | $638M | $228M | $461M | $495M | $434M |
| Net Margin | 22.7% | 8.4% | 15.4% | 17.4% | 15.0% |
| EPS (Diluted) | $10.72 | $3.83 | $7.74 | $8.34 | $7.40 |
| EBITDA | $377M | $320M | $649M | $719M | $597M |
| Shares Outstanding | 60M | 60M | 60M | 60M | 59M |