328130.KQ KOE
Lunit Inc.
1W: +7.8%
1M: +16.3%
3M: -5.4%
YTD: -75.0%
1Y: -76.6%
3Y: -88.2%
₩10,570.00 ($7.87)
-530.00 (-4.77%)
Weekly Expected Move ±15.7%
₩7251
₩8911
₩10570
₩12229
₩13889
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$83.1B
+53.4% ▲
5Y CAGR: +125.4%
Gross Profit
-$14.3B
-126.4% ▼
Operating Income
-$83.1B
-22.8% ▼
Net Income
-$46.6B
+43.4% ▲
EPS (Diluted)
$-1437.01
+59.9% ▲
EBITDA
-$72.8B
-17.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6.6B | $13.9B | $25.1B | $54.2B | $83.1B |
| YoY Growth | +364.3% | +108.9% | +80.9% | +116.0% | +53.4% |
| Cost of Revenue | $0 | $0 | $0 | $0 | $97.4B |
| Gross Profit | $6.6B | $13.9B | $25.1B | $54.2B | -$14.3B |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | -17.2% |
| R&D Expenses | $22.3B | $18.4B | $16.6B | $27.2B | $0 |
| SG&A Expenses | $7.4B | $10.0B | $14.5B | $26.4B | $0 |
| Operating Expenses | $52.3B | $64.5B | $67.3B | $121.9B | $68.8B |
| Operating Income | -$45.7B | -$50.7B | -$42.2B | -$67.7B | -$83.1B |
| Operating Margin | -688.4% | -365.3% | -168.3% | -124.9% | -100.0% |
| Interest Expense | $2.3B | $1.2B | $2.0B | $13.7B | $25.7B |
| Income Before Tax | -$73.7B | -$39.1B | -$36.8B | -$83.2B | -$46.7B |
| Tax Expense | $0 | $0 | $35M | -$806M | -$70M |
| Net Income | -$73.7B | -$39.1B | -$36.8B | -$82.4B | -$46.6B |
| Net Margin | -1109.7% | -282.1% | -146.7% | -152.1% | -56.1% |
| EPS (Diluted) | $-5584.52 | $-1751.94 | $-1431.00 | $-3587.81 | $-1437.01 |
| EBITDA | -$69.3B | -$34.9B | -$31.0B | -$61.8B | -$72.8B |
| Shares Outstanding | 13M | 22M | 26M | 23M | 32M |