3284.T JPX
Hoosiers Holdings Co., Ltd.
1W: -4.6%
1M: -10.1%
3M: +0.8%
YTD: -13.5%
1Y: -7.9%
3Y: +36.6%
5Y: +114.0%
¥1,195.00 ($7.57)
-7.00 (-0.58%)
Weekly Expected Move ±2.3%
¥1147
¥1175
¥1202
¥1229
¥1257
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$92.2B
+6.6% ▲
5Y CAGR: +1.6%
Gross Profit
$21.8B
+6.6% ▲
5Y CAGR: +3.9%
Operating Income
$9.2B
+3.2% ▲
5Y CAGR: +6.6%
Net Income
$5.5B
+13.7% ▲
5Y CAGR: +81.7%
EPS (Diluted)
$153.64
+13.6% ▲
5Y CAGR: +99.7%
EBITDA
$10.7B
+1.4% ▲
5Y CAGR: +6.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $80.2B | $79.5B | $79.3B | $86.4B | $92.2B |
| YoY Growth | -5.9% | -0.8% | -0.3% | +9.0% | +6.6% |
| Cost of Revenue | $64.1B | $62.9B | $60.2B | $66.0B | $70.4B |
| Gross Profit | $16.1B | $16.7B | $19.1B | $20.4B | $21.8B |
| Gross Margin | 20.0% | 21.0% | 24.1% | 23.7% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10.6B | $10.0B | $9.6B | $10.6B | $11.5B |
| Operating Expenses | $10.6B | $10.0B | $10.7B | $11.5B | $12.6B |
| Operating Income | $5.4B | $6.7B | $8.4B | $8.9B | $9.2B |
| Operating Margin | 6.8% | 8.4% | 10.6% | 10.3% | 10.0% |
| Interest Expense | $0 | $984M | $1.0B | $1.2B | $0 |
| Income Before Tax | $3.3B | $5.2B | $7.3B | $7.5B | $8.4B |
| Tax Expense | $505M | $1.9B | $2.5B | $2.5B | $2.6B |
| Net Income | $2.9B | $3.1B | $4.6B | $4.8B | $5.5B |
| Net Margin | 3.6% | 3.9% | 5.7% | 5.6% | 5.9% |
| EPS (Diluted) | $50.92 | $86.59 | $128.60 | $135.27 | $153.64 |
| EBITDA | $6.6B | $8.1B | $9.9B | $10.6B | $10.7B |
| Shares Outstanding | 57M | 35M | 35M | 36M | 36M |