3361.T JPX
Toell Co.,Ltd.
1W: -0.1%
1M: +1.0%
3M: +3.5%
YTD: +4.6%
1Y: +11.0%
3Y: +28.9%
5Y: +24.0%
¥907.00 ($5.74)
+2.00 (+0.22%)
Weekly Expected Move ±2.3%
¥863
¥884
¥905
¥926
¥947
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$27.4B
+1.1% ▲
5Y CAGR: +3.5%
Gross Profit
$10.7B
-1.9% ▼
5Y CAGR: +0.8%
Operating Income
$1.9B
-15.2% ▼
5Y CAGR: +6.4%
Net Income
$842M
-61.4% ▼
5Y CAGR: -3.3%
EPS (Diluted)
$43.42
-59.6% ▼
5Y CAGR: -2.9%
EBITDA
$2.8B
-34.0% ▼
5Y CAGR: -4.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $22.5B | $25.9B | $27.9B | $27.1B | $27.4B |
| YoY Growth | -2.4% | +15.4% | +7.5% | -2.8% | +1.1% |
| Cost of Revenue | $12.3B | $15.7B | $17.2B | $16.2B | $16.7B |
| Gross Profit | $10.2B | $10.2B | $10.6B | $10.9B | $10.7B |
| Gross Margin | 45.2% | 39.3% | 38.1% | 40.2% | 39.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8.0B | $8.0B | $8.0B | $8.1B | $0 |
| Operating Expenses | $8.5B | $8.5B | $8.5B | $8.6B | $8.8B |
| Operating Income | $1.7B | $1.7B | $2.1B | $2.3B | $1.9B |
| Operating Margin | 7.5% | 6.5% | 7.7% | 8.4% | 7.1% |
| Interest Expense | $33M | $24M | $19M | $14M | $13M |
| Income Before Tax | $1.9B | $1.8B | $2.5B | $2.9B | $1.3B |
| Tax Expense | $649M | $757M | $867M | $675M | $496M |
| Net Income | $1.2B | $1.1B | $1.6B | $2.2B | $842M |
| Net Margin | 5.4% | 4.1% | 5.7% | 8.0% | 3.1% |
| EPS (Diluted) | $60.97 | $52.22 | $78.27 | $107.39 | $43.42 |
| EBITDA | $3.7B | $3.3B | $3.9B | $4.2B | $2.8B |
| Shares Outstanding | 20M | 20M | 20M | 20M | 19M |