Also trades as: 33637K.KS (KSC) · $vol 0M

₩8,740.00 ($6.50)

+610.00 (+7.50%)

Weekly Expected Move ±9.2%

₩7135 ₩7938 ₩8740 ₩9542 ₩10345

KSC · Basic Materials · Other Precious Metals · Tech Score Buy · Power 56 · ₩613.7B mcap · 33M float · 1.01% daily turnover

Revenue

$616.4B +8.0% ▲

5Y CAGR: +16.3%

Gross Profit

$26.8B -33.5% ▼

5Y CAGR: -22.7%

Operating Income

-$73.3B -34.8% ▼

Net Income

-$66.9B -1540.8% ▼

EPS (Diluted)

$-767.49 -1604.9% ▼

EBITDA

$613M -98.9% ▼

5Y CAGR: -58.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$381.2B	$461.2B	$429.4B	$570.9B	$616.4B
YoY Growth	+31.4%	+21.0%	-6.9%	+33.0%	+8.0%
Cost of Revenue	$303.0B	$415.8B	$412.2B	$530.7B	$589.3B
Gross Profit	$78.1B	$45.4B	$17.2B	$40.2B	$26.8B
Gross Margin	20.5%	9.8%	4.0%	7.0%	4.3%
R&D Expenses	$6.5B	$9.7B	$7.5B	$5.9B	$0
SG&A Expenses	$28.1B	$34.7B	$33.6B	$36.6B	$0
Operating Expenses	$76.1B	$90.6B	$90.4B	$94.6B	$100.1B
Operating Income	$7.3B	-$28.8B	-$73.2B	-$54.4B	-$73.3B
Operating Margin	1.9%	-6.2%	-17.0%	-9.5%	-11.9%
Interest Expense	$4.8B	$8.7B	$24.6B	$26.1B	$25.9B
Income Before Tax	$607M	-$36.7B	$188.4B	-$37.4B	-$138.2B
Tax Expense	$452M	$7.1B	$62.5B	$5.3B	$199M
Net Income	$155M	-$43.8B	$187.5B	$4.6B	-$66.9B
Net Margin	0.0%	-9.5%	43.7%	0.8%	-10.8%
EPS (Diluted)	$5.04	$-496.94	$2052.49	$51.00	$-767.49
EBITDA	$40.6B	$15.6B	$277.7B	$56.4B	$613M
Shares Outstanding	31M	88M	87M	91M	91M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$134.7B	$165.7B	$157.6B	$143.9B	$145.1B	$169.8B	$192.6B	$101.9B
Cost of Revenue	$128.6B	$153.5B	$146.0B	$133.1B	$137.8B	$163.2B	$184.2B	$104.4B
Gross Profit	$6.1B	$12.3B	$11.6B	$10.7B	$7.4B	$6.3B	$8.4B	-$2.6B
Gross Margin	4.5%	7.4%	7.4%	7.5%	5.1%	3.7%	4.4%	-2.5%
R&D Expenses	$0	$1.4B	$0	$995M	$1.2B	$1.6B	$1.4B	$0
SG&A Expenses	$24.7B	$9.6B	$26.9B	$10.8B	$14.2B	$14.9B	$15.3B	$16.7B
Operating Expenses	$24.7B	$23.6B	$26.9B	$25.7B	$28.5B	$28.2B	$30.4B	$19.1B
Operating Income	-$18.6B	-$11.3B	-$15.3B	-$15.0B	-$21.2B	-$21.9B	-$22.0B	-$21.7B
Operating Margin	-13.8%	-6.8%	-9.7%	-10.4%	-14.6%	-12.9%	-11.4%	-21.3%
Interest Expense	$23.9B	$6.1B	$6.1B	$6.8B	$6.3B	$6.7B	$6.2B	$6.2B
Income Before Tax	-$42.3B	$20.4B	-$29.3B	-$63.0B	-$17.9B	-$28.0B	-$1.2B	-$22.9B
Tax Expense	-$6.0B	$7.7B	$2.7B	-$10.7B	$11.3B	-$3.0B	$1.7B	$6.9B
Net Income	-$21.7B	$24.4B	-$15.7B	-$41.0B	-$10.1B	-$74M	$7.9B	$43.3B
Net Margin	-16.1%	14.7%	-10.0%	-28.5%	-7.0%	-0.0%	4.1%	42.5%
EPS (Diluted)	$-249.57	$268.36	$-173.00	$-451.00	$-111.00	$-0.85	$87.00	$477.00
EBITDA	-$18.6B	$44.0B	$11.6B	-$38.4B	$7.0B	-$2.1B	-$2.4B	-$4.5B
Shares Outstanding	87M	87M	91M	91M	91M	91M	91M	127M

336370.KS KSC