358570.KQ KOE
GI Innovation, Inc.
1W: -0.6%
1M: +11.8%
3M: -11.6%
YTD: -39.1%
1Y: -53.1%
3Y: -2.2%
₩8,820.00 ($6.57)
-720.00 (-7.55%)
Weekly Expected Move ±15.0%
₩6167
₩7493
₩8820
₩10147
₩11473
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.8B
+23943.8% ▲
5Y CAGR: -11.9%
Gross Profit
$2.8B
+192.6% ▲
5Y CAGR: -22.0%
Operating Income
-$41.7B
+14.3% ▲
Net Income
-$34.8B
+40.8% ▲
EPS (Diluted)
$-556.15
+50.7% ▲
EBITDA
-$38.7B
+29.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.6B | $3.5B | $5.3B | $24M | $5.8B |
| YoY Growth | -49.2% | -37.5% | +52.0% | -99.5% | +23943.8% |
| Cost of Revenue | $2.1B | $3.2B | $3.3B | $3.1B | $3.0B |
| Gross Profit | $3.5B | $343M | $2.0B | -$3.1B | $2.8B |
| Gross Margin | 61.7% | 9.8% | 37.4% | -12672.1% | 48.8% |
| R&D Expenses | $23.3B | $58.4B | $42.4B | $34.3B | $34.1B |
| SG&A Expenses | $10.1B | $67.7B | $15.1B | $2.7B | $10.5B |
| Operating Expenses | $35.7B | $70.7B | $57.6B | $45.5B | $44.5B |
| Operating Income | -$32.2B | -$70.4B | -$55.6B | -$48.6B | -$41.7B |
| Operating Margin | -575.2% | -2010.1% | -1045.4% | -200233.4% | -713.6% |
| Interest Expense | $282M | $389M | $362M | $989M | $1.6B |
| Income Before Tax | -$150.7B | -$70.1B | -$47.8B | -$59.0B | -$35.1B |
| Tax Expense | $18.3B | $9.7B | $473M | -$222M | $135M |
| Net Income | -$150.7B | -$79.8B | -$55.5B | -$58.8B | -$34.8B |
| Net Margin | -2691.8% | -2280.9% | -1043.4% | -242100.6% | -596.3% |
| EPS (Diluted) | $-3425.30 | $-1814.04 | $-1257.87 | $-1127.58 | $-556.15 |
| EBITDA | -$130.0B | -$66.6B | -$51.3B | -$54.9B | -$38.7B |
| Shares Outstanding | 44M | 44M | 44M | 52M | 63M |