₩2,060.00 ($1.53)

+30.00 (+1.48%)

Weekly Expected Move ±2.8%

₩1944 ₩2002 ₩2060 ₩2118 ₩2176

KSC · Communication Services · Broadcasting · Tech Score Neutral · Power 44 · ₩83.2B mcap · 22M float · 0.252% daily turnover

Revenue

$79.2B -0.2% ▼

5Y CAGR: -3.1%

Gross Profit

$38.2B -18.1% ▼

5Y CAGR: +14.7%

Operating Income

-$45.7B +43.5% ▲

Net Income

-$94.1B +24.8% ▲

EPS (Diluted)

$-1674.41 +52.6% ▲

EBITDA

-$35.7B -186.9% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$295.2B	$353.6B	$325.4B	$79.4B	$79.2B
YoY Growth	+217.8%	+19.8%	-8.0%	-75.6%	-0.2%
Cost of Revenue	$235.1B	$250.5B	$28.8B	$32.7B	$41.0B
Gross Profit	$60.1B	$103.1B	$296.6B	$46.7B	$38.2B
Gross Margin	20.4%	29.1%	91.2%	58.8%	48.3%
R&D Expenses	$61M	$185M	$272M	$386M	$0
SG&A Expenses	$19.1B	$28.1B	$17.6B	$15.7B	$0
Operating Expenses	$48.9B	$80.7B	$396.3B	$127.6B	$83.9B
Operating Income	$180.6B	$22.4B	-$343.8B	-$80.9B	-$45.7B
Operating Margin	61.2%	6.3%	-105.6%	-101.9%	-57.7%
Interest Expense	$9.0B	$11.3B	$56.5B	$85.5B	$35.2B
Income Before Tax	$162.4B	$90.8B	-$570.7B	-$61.6B	-$80.7B
Tax Expense	$3.8B	-$4.1B	$24.3B	$85.9B	$12.1B
Net Income	$144.3B	$91.5B	-$592.9B	-$125.0B	-$94.1B
Net Margin	48.9%	25.9%	-182.2%	-157.5%	-118.7%
EPS (Diluted)	$4004.13	$2579.30	$-23291.69	$-3535.00	$-1674.41
EBITDA	$197.9B	$55.7B	-$473.4B	$41.1B	-$35.7B
Shares Outstanding	36M	35M	36M	35M	50M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$23.3B	$10.9B	$11.0B	$23.3B	$21.3B	$23.6B	$13.2B	$26.3B
Cost of Revenue	$10.3B	$575M	$6.5B	$11.8B	$8.8B	$10.9B	$8.3B	$13.7B
Gross Profit	$13.1B	$10.3B	$4.5B	$11.6B	$12.5B	$12.8B	$4.9B	$12.7B
Gross Margin	56.0%	94.7%	40.5%	49.6%	58.5%	54.1%	37.3%	48.2%
R&D Expenses	$0	$0	$227M	$47M	$24M	$34M	$69M	$137M
SG&A Expenses	$4.7B	$3.1B	$9.6B	$3.3B	$3.8B	$1.5B	$1.7B	$1.8B
Operating Expenses	$15.5B	$25.4B	$9.6B	$9.9B	$12.3B	$44.0B	$7.0B	$7.5B
Operating Income	-$2.4B	-$15.1B	-$5.1B	$1.7B	$140M	-$42.4B	-$2.0B	$5.1B
Operating Margin	-10.2%	-138.5%	-46.7%	7.2%	0.7%	-179.2%	-15.2%	19.5%
Interest Expense	$20.6B	$25.5B	$8.7B	$9.9B	$8.5B	$8.1B	$9.0B	$9.1B
Income Before Tax	-$36.6B	$57.9B	-$11.9B	-$17.0B	-$17.1B	-$34.6B	-$12.5B	-$1.2B
Tax Expense	-$8.7B	$57.8B	-$232M	$501M	$5.4B	$6.5B	-$1.7B	$957M
Net Income	$18.2B	-$1.4B	-$10.9B	-$17.8B	-$23.2B	-$42.0B	-$11.3B	-$6.6B
Net Margin	78.2%	-12.5%	-99.0%	-76.5%	-108.9%	-177.8%	-85.5%	-25.0%
EPS (Diluted)	$500.00	$-38.54	$-307.57	$-517.00	$-655.00	$-1055.38	$-291.99	$-175.12
EBITDA	-$12.5B	$86.6B	$6.9B	-$4.6B	-$6.2B	-$28.6B	$459M	$7.7B
Shares Outstanding	36M	35M	36M	34M	35M	50M	40M	40M

363280.KS KSC