3647.T JPX
ASULINA Co., Ltd.
1W: -0.9%
1M: -7.3%
3M: +0.9%
YTD: -19.0%
1Y: -23.8%
¥114.00 ($0.72)
-1.00 (-0.87%)
Weekly Expected Move ±2.8%
¥109
¥112
¥115
¥118
¥121
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$607M
+134.1% ▲
5Y CAGR: -35.6%
Gross Profit
$28M
+109.6% ▲
5Y CAGR: -54.7%
Operating Income
-$300M
+55.1% ▲
Net Income
-$316M
+57.5% ▲
EPS (Diluted)
$-17.21
+59.3% ▲
EBITDA
-$209M
+59.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.3B | $1.9B | $1.2B | $259M | $607M |
| YoY Growth | -39.5% | -41.8% | -38.4% | -78.2% | +134.1% |
| Cost of Revenue | $2.7B | $1.4B | $938M | $544M | $578M |
| Gross Profit | $603M | $527M | $249M | -$285M | $28M |
| Gross Margin | 18.2% | 27.4% | 21.0% | -109.8% | 4.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $338M | $384M | $399M | $372M | $328M |
| Operating Expenses | $391M | $489M | $505M | $382M | $328M |
| Operating Income | $212M | $38M | -$256M | -$667M | -$300M |
| Operating Margin | 6.4% | 2.0% | -21.5% | -257.3% | -49.4% |
| Interest Expense | $19M | $21M | $15M | $14M | $13M |
| Income Before Tax | $59M | -$447M | -$479M | -$741M | -$323M |
| Tax Expense | $24M | $6M | $9M | $1M | $1M |
| Net Income | $35M | -$453M | -$488M | -$743M | -$316M |
| Net Margin | 1.1% | -23.5% | -41.1% | -286.6% | -52.1% |
| EPS (Diluted) | $2.08 | $-26.89 | $-28.98 | $-42.24 | $-17.21 |
| EBITDA | $188M | -$253M | -$294M | -$580M | -$209M |
| Shares Outstanding | 17M | 17M | 17M | 18M | 18M |