3704.TW TAI
Zyxel Group Corporation
1W: +0.6%
1M: -2.8%
3M: -12.9%
YTD: +22.1%
1Y: +48.0%
3Y: -24.2%
5Y: +47.9%
NT$40.05 ($1.26)
-0.50 (-1.23%)
Weekly Expected Move ±4.5%
NT$37
NT$39
NT$41
NT$42
NT$44
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$25.3B
-2.6% ▼
5Y CAGR: +2.6%
Gross Profit
$6.4B
-0.2% ▼
5Y CAGR: +2.1%
Operating Income
$867M
-5.9% ▼
5Y CAGR: -6.3%
Net Income
$634M
+11.3% ▲
5Y CAGR: -5.2%
EPS (Diluted)
$1.56
+10.6% ▲
5Y CAGR: -5.9%
EBITDA
$1.4B
+7.0% ▲
5Y CAGR: -2.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $25.7B | $30.5B | $30.4B | $26.0B | $25.3B |
| YoY Growth | +15.4% | +18.8% | -0.4% | -14.5% | -2.6% |
| Cost of Revenue | $19.6B | $23.5B | $23.7B | $19.5B | $18.9B |
| Gross Profit | $6.1B | $7.0B | $6.7B | $6.4B | $6.4B |
| Gross Margin | 23.6% | 22.9% | 22.0% | 24.8% | 25.4% |
| R&D Expenses | $1.7B | $1.9B | $1.9B | $1.9B | $1.9B |
| SG&A Expenses | $2.9B | $3.2B | $3.5B | $3.6B | $3.7B |
| Operating Expenses | $4.6B | $5.1B | $5.4B | $5.5B | $5.6B |
| Operating Income | $1.4B | $1.9B | $1.3B | $921M | $867M |
| Operating Margin | 5.6% | 6.2% | 4.2% | 3.5% | 3.4% |
| Interest Expense | $29M | $73M | $87M | $85M | $85M |
| Income Before Tax | $1.4B | $2.0B | $1.6B | $719M | $919M |
| Tax Expense | $343M | $365M | $201M | $127M | $266M |
| Net Income | $1.1B | $1.6B | $1.3B | $570M | $634M |
| Net Margin | 4.3% | 5.3% | 4.4% | 2.2% | 2.5% |
| EPS (Diluted) | $2.72 | $3.84 | $3.33 | $1.41 | $1.56 |
| EBITDA | $1.8B | $2.5B | $2.1B | $1.3B | $1.4B |
| Shares Outstanding | 403M | 421M | 402M | 402M | 406M |