3807.T JPX
Fisco Ltd.
1W: -4.3%
1M: +0.0%
3M: +7.3%
YTD: -27.9%
1Y: -37.1%
3Y: -24.8%
5Y: -52.1%
¥87.00 ($0.55)
-1.00 (-1.14%)
Weekly Expected Move ±3.9%
¥81
¥85
¥88
¥91
¥95
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$843M
-2.9% ▼
5Y CAGR: -5.5%
Gross Profit
$494M
+137.1% ▲
5Y CAGR: -7.3%
Operating Income
$4M
+101.2% ▲
5Y CAGR: -41.9%
Net Income
-$8M
+98.4% ▲
EPS (Diluted)
$-0.18
+98.4% ▲
EBITDA
$4M
+100.7% ▲
5Y CAGR: -34.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | $451M | $868M | $843M |
| YoY Growth | +11.9% | -5.5% | -61.9% | +92.5% | -2.9% |
| Cost of Revenue | $478M | $469M | $431M | $659M | $348M |
| Gross Profit | $775M | $714M | $19M | $209M | $494M |
| Gross Margin | 61.8% | 60.3% | 4.3% | 24.0% | 58.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $594M | $533M | $620M | $0 | $490M |
| Operating Expenses | $548M | $545M | $642M | $536M | $490M |
| Operating Income | $227M | $169M | -$623M | -$327M | $4M |
| Operating Margin | 18.1% | 14.3% | -138.1% | -37.7% | 0.5% |
| Interest Expense | $3M | $1M | $2M | $319K | $119K |
| Income Before Tax | $5.3B | -$2.7B | -$1.6B | -$689M | -$12M |
| Tax Expense | $1.5B | $85M | $4M | -$158M | -$4M |
| Net Income | $3.8B | -$2.8B | -$1.6B | -$531M | -$8M |
| Net Margin | 303.4% | -233.3% | -353.0% | -61.1% | -1.0% |
| EPS (Diluted) | $83.00 | $-60.36 | $-34.73 | $-11.58 | $-0.18 |
| EBITDA | $5.4B | -$2.6B | -$1.5B | -$686M | $4M |
| Shares Outstanding | 46M | 46M | 46M | 46M | 46M |