₩8,080.00 ($6.02)

+40.00 (+0.50%)

Weekly Expected Move ±2.1%

₩7734 ₩7907 ₩8080 ₩8253 ₩8426

KSC · Financial Services · Financial - Conglomerates · Tech Score Neutral · Power 44 · ₩616.0B mcap · 43M float · 0.468% daily turnover

Revenue

$41.3B -78.8% ▼

5Y CAGR: -62.3%

Gross Profit

$37.8B -80.5% ▼

5Y CAGR: -46.2%

Operating Income

-$2.4B -207.3% ▼

Net Income

$135.6B -15.4% ▼

5Y CAGR: -37.9%

EPS (Diluted)

$1745.32 -15.5% ▼

5Y CAGR: -97.1%

EBITDA

$1.1B -93.1% ▼

5Y CAGR: -73.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$185.8B	$236.9B	$118.1B	$194.5B	$41.3B
YoY Growth	-96.6%	+27.5%	-50.1%	+64.7%	-78.8%
Cost of Revenue	$8.4B	$38.1B	$4.6B	$52M	$3.5B
Gross Profit	$177.4B	$198.8B	$34.0B	$194.5B	$37.8B
Gross Margin	95.5%	83.9%	28.8%	100.0%	91.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$15.6B	$16.1B	$16.0B	$12.5B	$0
Operating Expenses	$30.2B	$39.9B	$40.4B	$38.4B	$40.2B
Operating Income	$147.2B	$158.9B	-$2.4B	$2.2B	-$2.4B
Operating Margin	79.2%	67.1%	-2.1%	1.2%	-5.8%
Interest Expense	$4M	$19M	$49M	$50M	$1.0B
Income Before Tax	$148.1B	$163.7B	$82.4B	$165.9B	$142.4B
Tax Expense	$5.2B	-$6.5B	$3.6B	$5.6B	$6.8B
Net Income	$142.9B	$170.1B	$78.8B	$160.3B	$135.6B
Net Margin	76.9%	71.8%	66.7%	82.4%	328.4%
EPS (Diluted)	$1838.77	$2189.97	$1014.82	$2064.26	$1745.32
EBITDA	$149.3B	-$29.1B	$81.6B	$15.4B	$1.1B
Shares Outstanding	78M	78M	78M	78M	78M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.0B	$4.4B	$79.7B	$58.4B	$48.0B	-$144.7B	$52.1B	$17.3B
Cost of Revenue	$20M	-$2M	$762M	$26M	-$717M	$3.4B	$24M	$1.4B
Gross Profit	$65.4B	$4.4B	$78.9B	$58.3B	$48.7B	-$148.1B	$52.1B	$15.9B
Gross Margin	594.6%	100.0%	99.0%	100.0%	101.5%	102.3%	100.0%	91.8%
R&D Expenses	$586M	$554M	$537M	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$4.6B	$6.6B	$15.9B	$3.0B	-$8.1B	$5.5B	$13.2B
Operating Expenses	$10.6B	$10.5B	$7.6B	$15.9B	$11.4B	$5.4B	$10.5B	$13.3B
Operating Income	$427M	-$6.1B	$71.4B	$42.5B	$37.3B	-$153.5B	$3.9B	$2.6B
Operating Margin	3.9%	-138.3%	89.6%	72.8%	77.8%	106.1%	7.5%	15.1%
Interest Expense	$11M	$6M	$15M	$15M	$10M	$963M	$2.3B	$2.3B
Income Before Tax	$57.3B	$1.6B	$73.6B	$44.6B	$39.3B	-$15.2B	$39.8B	$58.4B
Tax Expense	$2.0B	-$686M	$3.1B	$1.0B	$1.8B	$906M	$2.2B	$1.9B
Net Income	$55.3B	-$3.1B	$70.5B	$43.6B	$37.6B	-$16.1B	$37.6B	$56.6B
Net Margin	502.6%	-70.6%	88.4%	74.8%	78.3%	11.1%	72.1%	327.1%
EPS (Diluted)	$712.00	$-40.08	$907.05	$561.56	$483.00	$-206.68	$483.39	$727.38
EBITDA	$58.1B	-$3.0B	$5.5B	$59.2B	$40.2B	$1.9B	$4.9B	$4.0B
Shares Outstanding	78M	78M	78M	78M	78M	78M	78M	78M

383800.KS KSC