Also trades as: 3MINDIA.BO (BSE) · $vol 0M

₹30,610.00 ($317.95)

-185.00 (-0.60%)

NSE · Industrials · Conglomerates · Tech Score Sell · Power 33 · ₹348.1B mcap · 3M float · 0.160% daily turnover

Revenue

$50.9B +14.6% ▲

5Y CAGR: +14.4%

Gross Profit

$16.1B -5.0% ▼

5Y CAGR: +10.8%

Operating Income

$9.2B +27.1% ▲

5Y CAGR: +34.5%

Net Income

$5.2B +9.7% ▲

5Y CAGR: +26.3%

EPS (Diluted)

$463.66 +9.7% ▲

5Y CAGR: +26.3%

EBITDA

$10.0B +19.1% ▲

5Y CAGR: +28.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$33.3B	$39.6B	$41.9B	$44.5B	$50.9B
YoY Growth	+28.1%	+18.8%	+5.8%	+6.1%	+14.6%
Cost of Revenue	$21.5B	$24.6B	$30.0B	$31.4B	$34.8B
Gross Profit	$11.9B	$15.0B	$11.9B	$13.0B	$16.1B
Gross Margin	35.6%	37.9%	28.4%	29.3%	31.7%
R&D Expenses	$424M	$392M	$455M	$850M	$0
SG&A Expenses	$769M	$796M	$903M	$1.3B	$6.9B
Operating Expenses	$2.7B	$3.0B	$4.7B	$5.9B	$6.9B
Operating Income	$3.6B	$5.8B	$7.2B	$7.1B	$9.2B
Operating Margin	10.7%	14.5%	17.2%	16.1%	18.1%
Interest Expense	$22M	$73M	$32M	$112M	$435M
Income Before Tax	$3.7B	$6.1B	$7.8B	$7.7B	$8.9B
Tax Expense	$955M	$1.6B	$2.0B	$3.0B	$3.7B
Net Income	$2.7B	$4.5B	$5.8B	$4.8B	$5.2B
Net Margin	8.2%	11.4%	13.9%	10.7%	10.3%
EPS (Diluted)	$241.43	$400.37	$517.90	$422.60	$463.66
EBITDA	$4.2B	$6.7B	$8.4B	$8.4B	$10.0B
Shares Outstanding	11M	11M	11M	11M	13M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$10.5B	$11.1B	$10.9B	$12.0B	$12.0B	$12.7B	$12.3B	$14.0B
Cost of Revenue	$7.2B	$6.7B	$6.7B	$8.0B	$6.8B	$8.4B	$7.1B	$9.8B
Gross Profit	$3.2B	$4.4B	$4.2B	$3.9B	$5.2B	$4.3B	$5.2B	$4.2B
Gross Margin	30.9%	39.4%	38.8%	32.8%	43.2%	33.6%	42.5%	30.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$0	$0	$1.2B	$1.2B	$1.8B	$0	$1.8B
Operating Expenses	$1.3B	$2.7B	$2.8B	$1.7B	$2.9B	$1.8B	$3.1B	$1.8B
Operating Income	$1.9B	$1.7B	$1.4B	$2.2B	$2.3B	$2.4B	$2.1B	$2.4B
Operating Margin	18.3%	15.2%	12.9%	18.8%	18.9%	19.0%	17.5%	17.2%
Interest Expense	$27M	$44M	$28M	$13M	$21M	$23M	$351M	$40M
Income Before Tax	$2.1B	$1.8B	$1.5B	$2.3B	$2.4B	$2.5B	$1.1B	$2.9B
Tax Expense	$538M	$493M	$403M	$1.5B	$617M	$595M	$1.8B	$738M
Net Income	$1.6B	$1.3B	$1.1B	$714M	$1.8B	$1.9B	-$621M	$2.2B
Net Margin	15.0%	12.0%	10.4%	6.0%	14.9%	15.1%	-5.1%	15.4%
EPS (Diluted)	$139.50	$118.76	$100.99	$63.36	$157.73	$169.85	$-55.09	$191.16
EBITDA	$2.3B	$2.0B	$1.7B	$2.4B	$2.6B	$2.7B	$1.7B	$3.1B
Shares Outstanding	11M	11M	11M	11M	11M	11M	11M	11M

3MINDIA.NS NSE