Also trades as: PLDIF (OTC) · $vol 0M
4165.T JPX
PLAID,Inc.
1W: +5.7%
1M: -5.0%
3M: +44.9%
YTD: -4.1%
1Y: -40.8%
3Y: -14.7%
5Y: -74.7%
¥707.00 ($4.48)
+13.00 (+1.87%)
Weekly Expected Move ±6.6%
¥613
¥660
¥707
¥754
¥801
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$13.4B
+21.9% ▲
5Y CAGR: +27.3%
Gross Profit
$9.8B
+25.5% ▲
5Y CAGR: +27.9%
Operating Income
$1.4B
+448.8% ▲
Net Income
$1.1B
+242.7% ▲
EPS (Diluted)
$26.63
+239.2% ▲
EBITDA
$1.5B
+323.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.4B | $7.3B | $8.6B | $11.0B | $13.4B |
| YoY Growth | +35.9% | +34.0% | +18.3% | +27.3% | +21.9% |
| Cost of Revenue | $1.5B | $1.9B | $2.4B | $3.1B | $3.6B |
| Gross Profit | $4.0B | $5.4B | $6.2B | $7.9B | $9.8B |
| Gross Margin | 73.3% | 73.6% | 72.2% | 71.6% | 72.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3.8B | $6.1B | $6.9B | $7.6B | $8.3B |
| Operating Expenses | $3.8B | $6.2B | $7.1B | $7.6B | $8.3B |
| Operating Income | $171M | -$883M | -$881M | $261M | $1.4B |
| Operating Margin | 3.1% | -12.1% | -10.2% | 2.4% | 10.7% |
| Interest Expense | $14M | $28M | $20M | $21M | $24M |
| Income Before Tax | -$100M | -$1.0B | -$2.1B | $25M | $1.3B |
| Tax Expense | $6M | $4M | $16M | -$202M | $241M |
| Net Income | -$107M | -$931M | -$2.1B | $321M | $1.1B |
| Net Margin | -2.0% | -12.8% | -24.4% | 2.9% | 8.2% |
| EPS (Diluted) | $-2.86 | $-24.30 | $-53.92 | $7.85 | $26.63 |
| EBITDA | -$63M | -$780M | -$1.9B | $143M | $1.5B |
| Shares Outstanding | 37M | 38M | 39M | 41M | 41M |