4212.T JPX
Sekisui Jushi Corporation
1W: -0.9%
1M: -0.3%
3M: +13.3%
YTD: +27.8%
1Y: +32.8%
3Y: +43.5%
5Y: +55.3%
¥2,929.00 ($18.54)
+12.00 (+0.41%)
Weekly Expected Move ±2.9%
¥2745
¥2831
¥2917
¥3003
¥3089
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$74.2B
+18.2% ▲
5Y CAGR: +1.9%
Gross Profit
$22.3B
+16.6% ▲
5Y CAGR: +0.3%
Operating Income
$5.0B
-20.4% ▼
5Y CAGR: -13.5%
Net Income
$3.5B
-24.1% ▼
5Y CAGR: -13.1%
EPS (Diluted)
$112.05
-14.6% ▼
5Y CAGR: -7.2%
EBITDA
$9.2B
+8.6% ▲
5Y CAGR: -4.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $64.7B | $65.9B | $65.9B | $62.8B | $74.2B |
| YoY Growth | -4.4% | +1.8% | -0.0% | -4.7% | +18.2% |
| Cost of Revenue | $43.1B | $44.4B | $45.8B | $43.7B | $51.9B |
| Gross Profit | $21.6B | $21.5B | $20.1B | $19.1B | $22.3B |
| Gross Margin | 33.4% | 32.7% | 30.4% | 30.5% | 30.1% |
| R&D Expenses | $1.0B | $975M | $985M | $1.1B | $0 |
| SG&A Expenses | $9.9B | $9.7B | $10.1B | $11.8B | $17.3B |
| Operating Expenses | $11.0B | $10.7B | $11.0B | $12.8B | $17.3B |
| Operating Income | $10.7B | $10.9B | $9.0B | $6.3B | $5.0B |
| Operating Margin | 16.5% | 16.5% | 13.7% | 10.0% | 6.8% |
| Interest Expense | $33M | $39M | $0 | $0 | $247M |
| Income Before Tax | $11.2B | $11.3B | $9.9B | $7.2B | $5.4B |
| Tax Expense | $3.5B | $3.5B | $3.0B | $2.4B | $1.7B |
| Net Income | $7.5B | $7.7B | $6.7B | $4.7B | $3.5B |
| Net Margin | 11.7% | 11.6% | 10.1% | 7.4% | 4.8% |
| EPS (Diluted) | $174.12 | $184.22 | $163.74 | $131.17 | $112.05 |
| EBITDA | $12.4B | $12.0B | $10.2B | $8.4B | $9.2B |
| Shares Outstanding | 43M | 42M | 41M | 36M | 32M |