4392.T JPX
Future Innovation Group, Inc.
1W: -3.6%
1M: -24.9%
3M: -19.0%
YTD: +167.4%
1Y: +210.2%
3Y: +237.5%
5Y: +248.9%
¥916.00 ($5.80)
+4.00 (+0.44%)
Weekly Expected Move ±6.1%
¥801
¥856
¥912
¥968
¥1023
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$13.3B
+10.8% ▲
5Y CAGR: +5.2%
Gross Profit
$4.1B
+10.2% ▲
5Y CAGR: +12.3%
Operating Income
$834M
+128.5% ▲
Net Income
$784M
+155.5% ▲
5Y CAGR: +35.9%
EPS (Diluted)
$25.48
+154.5% ▲
5Y CAGR: +34.6%
EBITDA
$1.4B
+54.1% ▲
5Y CAGR: +8.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $12.3B | $12.9B | $13.5B | $12.0B | $13.3B |
| YoY Growth | +18.7% | +5.3% | +4.8% | -11.2% | +10.8% |
| Cost of Revenue | $9.0B | $9.0B | $9.5B | $8.3B | $9.2B |
| Gross Profit | $3.3B | $3.9B | $4.0B | $3.7B | $4.1B |
| Gross Margin | 26.7% | 30.1% | 29.8% | 31.1% | 30.9% |
| R&D Expenses | $83M | $130M | $139M | $122M | $0 |
| SG&A Expenses | $2.6B | $2.8B | $3.3B | $3.4B | $3.3B |
| Operating Expenses | $2.7B | $3.0B | $3.3B | $3.4B | $3.3B |
| Operating Income | $566M | $932M | $724M | $363M | $834M |
| Operating Margin | 4.6% | 7.2% | 5.3% | 3.0% | 6.3% |
| Interest Expense | $35M | $45M | $44M | $38M | $35M |
| Income Before Tax | $573M | $964M | $382M | -$1.1B | $1.2B |
| Tax Expense | $133M | $286M | $168M | $315M | $396M |
| Net Income | $441M | $685M | $210M | -$1.4B | $784M |
| Net Margin | 3.6% | 5.3% | 1.6% | -11.8% | 5.9% |
| EPS (Diluted) | $14.87 | $23.01 | $6.88 | $-46.71 | $25.48 |
| EBITDA | $1.1B | $1.5B | $905M | -$549M | $1.4B |
| Shares Outstanding | 30M | 30M | 31M | 30M | 31M |