Also trades as: SYCHF (OTC) · $vol 0M

¥1,664.00 ($10.53)

+9.00 (+0.54%)

Weekly Expected Move ±38.2%

¥392 ¥1023 ¥1655 ¥2287 ¥2918

JPX · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 35 · ¥146.4B mcap · 43M float · 0.921% daily turnover

Revenue

$127.9B -10.1% ▼

5Y CAGR: -2.5%

Gross Profit

$31.3B +3.3% ▲

5Y CAGR: -1.3%

Operating Income

$10.0B +18.6% ▲

5Y CAGR: -3.5%

Net Income

$15.6B +276.6% ▲

5Y CAGR: +16.5%

EPS (Diluted)

$176.72 +276.5% ▲

5Y CAGR: -11.8%

EBITDA

$19.1B +5.8% ▲

5Y CAGR: -2.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$162.5B	$175.0B	$159.5B	$142.3B	$127.9B
YoY Growth	+12.3%	+7.7%	-8.8%	-10.8%	-10.1%
Cost of Revenue	$127.7B	$142.4B	$130.2B	$112.0B	$96.6B
Gross Profit	$34.8B	$32.5B	$29.3B	$30.3B	$31.3B
Gross Margin	21.4%	18.6%	18.4%	21.3%	24.5%
R&D Expenses	$5.7B	$5.7B	$5.2B	$5.2B	$5.3B
SG&A Expenses	$16.8B	$18.1B	$17.3B	$16.7B	$16.0B
Operating Expenses	$22.9B	$24.1B	$24.4B	$21.8B	$21.3B
Operating Income	$11.9B	$8.4B	$4.9B	$8.4B	$10.0B
Operating Margin	7.3%	4.8%	3.1%	5.9%	7.8%
Interest Expense	$48M	$118M	$139M	$128M	$109M
Income Before Tax	$10.7B	$9.4B	-$7.3B	$6.5B	$10.5B
Tax Expense	$3.6B	$3.2B	$1.3B	$1.6B	-$5.9B
Net Income	$6.7B	$5.7B	-$8.5B	$4.2B	$15.6B
Net Margin	4.1%	3.2%	-5.3%	2.9%	12.2%
EPS (Diluted)	$303.75	$257.56	$-384.99	$187.75	$176.72
EBITDA	$20.4B	$19.8B	$3.6B	$18.1B	$19.1B
Shares Outstanding	22M	22M	22M	22M	88M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$39.7B	$37.4B	$34.1B	$31.1B	$32.0B	$31.8B	$32.8B	$31.3B
Cost of Revenue	$31.4B	$29.0B	$25.8B	$24.0B	$24.3B	$23.6B	$23.7B	$23.0B
Gross Profit	$8.3B	$8.3B	$8.3B	$7.2B	$7.6B	$8.2B	$9.1B	$8.2B
Gross Margin	20.9%	22.3%	24.2%	23.1%	23.9%	25.7%	27.8%	26.4%
R&D Expenses	$0	$0	$0	$5.2B	$0	$0	$0	$0
SG&A Expenses	$6.1B	$6.1B	$5.8B	$5.6B	$5.8B	$5.7B	$5.9B	$5.8B
Operating Expenses	$6.1B	$6.1B	$5.8B	$5.6B	$5.8B	$5.7B	$5.9B	$5.8B
Operating Income	$2.2B	$2.3B	$2.4B	$1.6B	$1.9B	$2.4B	$3.3B	$2.4B
Operating Margin	5.5%	6.1%	7.1%	5.0%	5.8%	7.6%	10.0%	7.8%
Interest Expense	$33M	$37M	$29M	$29M	$28M	$28M	$29M	$24M
Income Before Tax	$3.5B	-$1.3B	$4.1B	$159M	$1.9B	$2.1B	$4.0B	$2.6B
Tax Expense	$945M	-$25M	$1.2B	-$552M	-$7.3B	$467M	$1.3B	-$466M
Net Income	$2.4B	-$1.5B	$2.7B	$511M	$9.0B	$1.4B	$2.4B	$2.8B
Net Margin	6.1%	-3.9%	7.9%	1.6%	28.1%	4.5%	7.3%	9.1%
EPS (Diluted)	$108.76	$-66.13	$122.05	$23.10	$101.62	$16.11	$27.01	$31.99
EBITDA	$4.7B	$4.9B	$4.7B	$3.8B	$4.2B	$4.7B	$5.6B	$4.7B
Shares Outstanding	22M	22M	22M	22M	88M	88M	88M	88M

4471.T JPX