4503.T JPX
Astellas Pharma Inc.
1W: -4.8%
1M: -5.3%
3M: +3.2%
YTD: -11.3%
1Y: +39.5%
3Y: +20.8%
5Y: +33.8%
¥2,230.50 ($14.12)
-14.50 (-0.65%)
Weekly Expected Move ±3.3%
¥2097
¥2171
¥2245
¥2319
¥2393
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.14T
+11.9% ▲
5Y CAGR: +11.4%
Gross Profit
$1.59T
+2.0% ▲
5Y CAGR: +9.7%
Operating Income
$419.7B
+64.2% ▲
5Y CAGR: +10.8%
Net Income
$291.5B
+474.5% ▲
5Y CAGR: +19.3%
EPS (Diluted)
$162.22
+474.4% ▲
5Y CAGR: +20.1%
EBITDA
$585.3B
+26.5% ▲
5Y CAGR: +21.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.30T | $1.52T | $1.60T | $1.91T | $2.14T |
| YoY Growth | +3.7% | +17.2% | +5.6% | +19.2% | +11.9% |
| Cost of Revenue | $253.0B | $288.4B | $292.5B | $349.2B | $544.4B |
| Gross Profit | $1.04T | $1.23T | $1.31T | $1.56T | $1.59T |
| Gross Margin | 80.5% | 81.0% | 81.8% | 81.7% | 74.6% |
| R&D Expenses | $246.0B | $276.1B | $294.2B | $327.7B | $314.8B |
| SG&A Expenses | $548.8B | $630.3B | $740.1B | $843.0B | $860.3B |
| Operating Expenses | $823.1B | $944.8B | $1.13T | $1.31T | $1.18T |
| Operating Income | $220.0B | $285.4B | $178.1B | $255.7B | $419.7B |
| Operating Margin | 17.0% | 18.8% | 11.1% | 13.4% | 19.6% |
| Interest Expense | $4.9B | $8.8B | $9.4B | $17.7B | $14.1B |
| Income Before Tax | $156.9B | $132.4B | $25.0B | $31.2B | $376.6B |
| Tax Expense | $32.8B | $33.6B | $7.9B | -$19.5B | $85.0B |
| Net Income | $124.1B | $98.7B | $17.0B | $50.7B | $291.5B |
| Net Margin | 9.6% | 6.5% | 1.1% | 2.7% | 13.6% |
| EPS (Diluted) | $67.05 | $54.09 | $9.47 | $28.24 | $162.22 |
| EBITDA | $241.0B | $240.5B | $195.3B | $462.7B | $585.3B |
| Shares Outstanding | 1.85B | 1.83B | 1.80B | 1.80B | 1.80B |