₩18,910.00 ($14.08)

+190.00 (+1.01%)

Weekly Expected Move ±5.3%

₩16906 ₩17908 ₩18910 ₩19912 ₩20914

KSC · Consumer Defensive · Food Distribution · Tech Score Buy · Power 58 · ₩610.8B mcap · 15M float · 0.323% daily turnover

Revenue

$2.33T +2.6% ▲

Gross Profit

$406.0B +1.6% ▲

Operating Income

$106.8B +10.5% ▲

Net Income

$87.2B +17.7% ▲

EPS (Diluted)

$2656.97 +21.3% ▲

EBITDA

$146.7B +1.4% ▲

View Full Income Statement

Line Item	FY2023	FY2024	FY2025
Revenue	$1.83T	$2.27T	$2.33T
YoY Growth	+0.0%	+24.3%	+2.6%
Cost of Revenue	$1.53T	$1.87T	$1.92T
Gross Profit	$300.4B	$399.7B	$406.0B
Gross Margin	16.4%	17.6%	17.4%
R&D Expenses	$313M	$575M	$0
SG&A Expenses	$116.2B	$142.6B	$0
Operating Expenses	$235.5B	$303.1B	$299.2B
Operating Income	$64.8B	$96.7B	$106.8B
Operating Margin	3.5%	4.3%	4.6%
Interest Expense	$989M	$1.7B	$2.1B
Income Before Tax	$52.8B	$99.1B	$112.3B
Tax Expense	$13.5B	$24.6B	$24.6B
Net Income	$39.3B	$74.0B	$87.2B
Net Margin	2.1%	3.3%	3.7%
EPS (Diluted)	$1160.00	$2190.00	$2656.97
EBITDA	$84.6B	$144.7B	$146.7B
Shares Outstanding	34M	34M	33M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$601.6B	$566.9B	$570.6B	$552.1B	$617.1B	$589.8B	$621.5B	$595.0B
Cost of Revenue	$486.4B	$490.8B	$461.8B	$452.6B	$492.9B	$516.3B	$499.3B	$486.5B
Gross Profit	$115.2B	$76.1B	$105.2B	$99.5B	$124.2B	$73.5B	$122.2B	$108.4B
Gross Margin	19.1%	13.4%	18.4%	18.0%	20.1%	12.5%	19.7%	18.2%
R&D Expenses	$59M	$165M	$213M	$0	$264M	$212M	$219M	$0
SG&A Expenses	$37.0B	$36.3B	$72.4B	$68.6B	$38.2B	$35.6B	$38.4B	$35.3B
Operating Expenses	$76.9B	$81.5B	$72.9B	$68.6B	$79.7B	$74.3B	$75.8B	$70.3B
Operating Income	$38.3B	-$5.3B	$32.2B	$30.9B	$44.5B	-$827M	$46.4B	$38.1B
Operating Margin	6.4%	-0.9%	5.6%	5.6%	7.2%	-0.1%	7.5%	6.4%
Interest Expense	$358M	$342M	$429M	$623M	$466M	$568M	$772M	$589M
Income Before Tax	$39.9B	-$5.3B	$34.3B	$31.9B	$47.1B	-$987M	$47.9B	$39.7B
Tax Expense	$9.4B	-$1.2B	$7.8B	$8.5B	$9.6B	-$1.3B	$11.7B	$9.1B
Net Income	$30.0B	-$2.7B	$25.8B	$23.5B	$37.5B	$381M	$36.2B	$30.6B
Net Margin	5.0%	-0.5%	4.5%	4.3%	6.1%	0.1%	5.8%	5.1%
EPS (Diluted)	$885.00	$-80.29	$779.07	$714.00	$1145.00	$11.71	$1113.78	$948.00
EBITDA	$51.2B	$5.8B	$44.5B	$109.4B	$57.6B	$9.4B	$56.8B	$48.5B
Shares Outstanding	34M	33M	33M	33M	33M	33M	33M	32M

453340.KS KSC