4541.TWO TWO
Magnate Technology Co., Ltd.
1W: +3.0%
1M: -7.3%
3M: +0.7%
YTD: +41.6%
1Y: +28.1%
3Y: +72.7%
5Y: +189.8%
NT$60.60 ($1.91)
-0.50 (-0.82%)
Weekly Expected Move ±5.8%
NT$54
NT$58
NT$61
NT$65
NT$68
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.6B
+16.1% ▲
5Y CAGR: +12.7%
Gross Profit
$376M
+75.2% ▲
5Y CAGR: +70.6%
Operating Income
$222M
+272.9% ▲
Net Income
$137M
+61.4% ▲
EPS (Diluted)
$2.03
+62.4% ▲
EBITDA
$398M
+10.6% ▲
5Y CAGR: +16.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.4B | $1.2B | $1.4B | $1.6B |
| YoY Growth | +17.5% | +29.1% | -12.3% | +18.1% | +16.1% |
| Cost of Revenue | $934M | $1.2B | $1.2B | $1.2B | $1.3B |
| Gross Profit | $126M | $214M | $40M | $214M | $376M |
| Gross Margin | 11.9% | 15.6% | 3.3% | 15.1% | 22.9% |
| R&D Expenses | $82M | $51M | $60M | $55M | $56M |
| SG&A Expenses | $82M | $93M | $91M | $100M | $98M |
| Operating Expenses | $164M | $143M | $150M | $155M | $154M |
| Operating Income | $13M | $176M | -$110M | $59M | $222M |
| Operating Margin | 1.2% | 12.9% | -9.2% | 4.2% | 13.5% |
| Interest Expense | $25M | $25M | $30M | $32M | $36M |
| Income Before Tax | -$13M | $151M | -$95M | $106M | $169M |
| Tax Expense | -$13M | $29M | -$19M | $21M | $32M |
| Net Income | $119K | $122M | -$76M | $85M | $137M |
| Net Margin | 0.0% | 8.9% | -6.3% | 6.0% | 8.3% |
| EPS (Diluted) | $0.00 | $1.80 | $-1.12 | $1.25 | $2.03 |
| EBITDA | $287M | $452M | $184M | $360M | $398M |
| Shares Outstanding | 68M | 68M | 68M | 68M | 68M |