4572.TW TAI
Drewloong Precision, Inc.
1W: -0.4%
1M: -3.5%
3M: -4.5%
YTD: -4.1%
1Y: -14.9%
3Y: -6.4%
5Y: +67.9%
NT$139.50 ($4.39)
+0.00 (+0.00%)
Weekly Expected Move ±2.0%
NT$134
NT$137
NT$140
NT$142
NT$145
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$671M
-23.0% ▼
5Y CAGR: +13.9%
Gross Profit
$232M
-45.8% ▼
5Y CAGR: +17.2%
Operating Income
$138M
-55.3% ▼
5Y CAGR: +25.1%
Net Income
$120M
-57.8% ▼
5Y CAGR: +29.6%
EPS (Diluted)
$3.00
-56.2% ▼
5Y CAGR: +29.7%
EBITDA
$224M
-48.1% ▼
5Y CAGR: +14.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $404M | $637M | $833M | $871M | $671M |
| YoY Growth | +15.3% | +57.7% | +30.8% | +4.7% | -23.0% |
| Cost of Revenue | $263M | $351M | $435M | $444M | $439M |
| Gross Profit | $141M | $286M | $398M | $428M | $232M |
| Gross Margin | 34.8% | 44.9% | 47.8% | 49.1% | 34.5% |
| R&D Expenses | $42M | $29M | $45M | $38M | $23M |
| SG&A Expenses | $39M | $59M | $75M | $81M | $71M |
| Operating Expenses | $81M | $88M | $110M | $119M | $94M |
| Operating Income | $65M | $242M | $288M | $308M | $138M |
| Operating Margin | 16.2% | 37.9% | 34.6% | 35.4% | 20.6% |
| Interest Expense | $2M | $2M | $3M | $8M | $14M |
| Income Before Tax | $64M | $226M | $314M | $355M | $147M |
| Tax Expense | $11M | $43M | $72M | $71M | $26M |
| Net Income | $54M | $184M | $242M | $284M | $120M |
| Net Margin | 13.3% | 28.8% | 29.1% | 32.6% | 17.9% |
| EPS (Diluted) | $1.34 | $4.58 | $6.04 | $6.85 | $3.00 |
| EBITDA | $130M | $306M | $384M | $431M | $224M |
| Shares Outstanding | 40M | 40M | 40M | 41M | 40M |