Also trades as: 001230.KS (KSC) · $vol 1M

₩9,880.00 ($7.35)

+0.00 (+0.00%)

Weekly Expected Move ±5.6%

₩8765 ₩9322 ₩9880 ₩10438 ₩10995

KSC · Basic Materials · Steel · Tech Score Neutral · Power 45 · ₩84.9B mcap · 28M float · 1.77% daily turnover

Revenue

$3.20T -9.2% ▼

Gross Profit

$269.2B -20.7% ▼

Operating Income

$59.4B -42.1% ▼

Net Income

$8.2B -76.4% ▼

EPS (Diluted)

$165.94 -76.4% ▼

EBITDA

$186.3B -21.6% ▼

View Full Income Statement

Line Item	FY2023	FY2024	FY2025
Revenue	$2.63T	$3.53T	$3.20T
YoY Growth	+0.0%	+34.0%	-9.2%
Cost of Revenue	$2.23T	$3.19T	$2.93T
Gross Profit	$404.1B	$339.5B	$269.2B
Gross Margin	15.4%	9.6%	8.4%
R&D Expenses	$5.7B	$8.9B	$0
SG&A Expenses	$140.9B	$191.9B	$170.3B
Operating Expenses	$168.6B	$237.0B	$214.1B
Operating Income	$235.5B	$102.5B	$59.4B
Operating Margin	8.9%	2.9%	1.9%
Interest Expense	$39.9B	$56.8B	$56.1B
Income Before Tax	$190.1B	$44.9B	$10.3B
Tax Expense	$47.9B	$10.0B	$2.1B
Net Income	$142.2B	$34.8B	$8.2B
Net Margin	5.4%	1.0%	0.3%
EPS (Diluted)	$2869.23	$703.47	$165.94
EBITDA	$538.8B	$237.6B	$186.3B
Shares Outstanding	50M	50M	50M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$838.6B	$821.5B	$725.5B	$893.7B	$769.2B	$542.0B	$565.3B	$656.9B
Cost of Revenue	$761.2B	$775.8B	$670.5B	$806.2B	$692.1B	$515.7B	$530.6B	$614.3B
Gross Profit	$77.3B	$45.7B	$55.0B	$87.5B	$77.1B	$26.3B	$34.7B	$42.6B
Gross Margin	9.2%	5.6%	7.6%	9.8%	10.0%	4.9%	6.1%	6.5%
R&D Expenses	$0	$2.4B	$0	$2.0B	$2.2B	$0	$0	$3.4B
SG&A Expenses	$55.8B	$42.9B	$50.7B	$57.6B	$41.6B	$10.2B	$9.8B	$9.9B
Operating Expenses	$55.8B	$57.7B	$50.7B	$57.6B	$52.6B	$24.7B	$28.4B	$22.5B
Operating Income	$21.5B	-$12.0B	$4.3B	$29.9B	$24.5B	$1.6B	$6.2B	$20.1B
Operating Margin	2.6%	-1.5%	0.6%	3.3%	3.2%	0.3%	1.1%	3.1%
Interest Expense	$14.0B	$13.6B	$12.0B	$7.0B	$14.2B	$2.4B	$2.5B	$2.8B
Income Before Tax	$11.7B	-$35.5B	$4.2B	$10.6B	$12.7B	-$12.0B	$7.8B	$109.7B
Tax Expense	$2.2B	-$8.6B	$1.7B	$1.4B	$2.7B	-$15.6B	$2.5B	$9.3B
Net Income	$9.5B	-$27.0B	$2.5B	$9.2B	$10.1B	$7.1B	$3.5B	$97.5B
Net Margin	1.1%	-3.3%	0.3%	1.0%	1.3%	1.3%	0.6%	14.8%
EPS (Diluted)	$192.00	$-544.40	$49.50	$185.45	$203.00	$156.99	$392.29	$626.81
EBITDA	$59.5B	$12.3B	$49.5B	$119.8B	$58.1B	-$16.2B	$17.0B	$27.0B
Shares Outstanding	50M	50M	50M	50M	50M	47M	9M	156M

460860.KS KSC