4689.T JPX
LY Corporation
1W: -2.8%
1M: -10.4%
3M: +14.8%
YTD: +18.5%
1Y: -1.0%
3Y: +31.1%
5Y: -5.2%
¥486.90 ($3.09)
-11.00 (-2.21%)
Weekly Expected Move ±4.5%
¥453
¥475
¥498
¥521
¥543
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$9.16T
+1.3% ▲
5Y CAGR: +18.4%
Total Liabilities
$5.74T
+2.5% ▲
5Y CAGR: +14.7%
Shareholders Equity
$3.00T
-1.3% ▼
5Y CAGR: +31.2%
Cash & Investments
$1.04T
-26.5% ▼
5Y CAGR: +3.5%
Total Debt
$1.69T
-10.0% ▼
5Y CAGR: +9.3%
Net Debt
$650.5B
+40.7% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $1.07T | $1.13T | $1.65T | $1.42T | $1.04T |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $1.07T | $1.13T | $1.65T | $1.42T | $1.04T |
| Net Receivables | $1.20T | $844.1B | $1.13T | $2.31T | $736.3B |
| Inventory | $24.7B | $26.7B | $31.7B | $35.0B | $32.4B |
| Other Current Assets | $0 | $363.1B | $2.03T | $1.11T | $0 |
| Total Current Assets | $2.29T | $2.49T | $3.62T | $4.87T | $1.81T |
| Property, Plant & Equip. | $304.2B | $327.5B | $435.1B | $427.7B | $440.8B |
| Goodwill & Intangibles | $2.85T | $3.00T | $3.34T | $3.32T | $3.31T |
| Long-Term Investments | $695.9B | $1.30T | $1.58T | $2.03T | $3.48T |
| Other Non-Current Assets | $512.0B | -$55.5B | -$430.4B | -$494.1B | $70.6B |
| Total Non-Current Assets | $4.41T | $4.62T | $4.97T | $5.28T | $7.35T |
| Total Assets | $6.70T | $7.11T | $8.59T | $9.04T | $9.16T |
| — Liabilities — | |||||
| Accounts Payable | $616.7B | $525.0B | $1.35T | $1.55T | $1.71T |
| Short-Term Debt | $533.2B | $718.4B | $842.5B | $785.2B | $608.7B |
| Deferred Revenue | -$533.2B | -$718.4B | -$842.5B | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $887.5B | -$608.7B |
| Total Current Liabilities | $663.7B | $568.2B | $1.38T | $3.26T | $1.76T |
| Long-Term Debt | $1.39T | $1.67T | $1.91T | $1.88T | $1.69T |
| Other Non-Current Liab. | $1.37T | $20.6B | $4.1B | $1.93T | $2.09T |
| Total Non-Current Liabilities | $3.04T | $2.13T | $2.39T | $4.01T | $3.98T |
| Total Liabilities | $3.71T | $4.13T | $5.27T | $5.60T | $5.74T |
| — Equity — | |||||
| Common Stock | $237.7B | $238.0B | $247.1B | $248.1B | $250.1B |
| Retained Earnings | $363.0B | $401.3B | $647.3B | $723.9B | $838.0B |
| Accumulated OCI | $35.1B | $61.8B | $48.7B | $74.3B | $41.7B |
| Total Stockholders Equity | $2.68T | $2.68T | $2.92T | $3.04T | $3.00T |
| Total Liabilities & Equity | $6.70T | $7.11T | $8.59T | $9.04T | $9.16T |
| — Key Metrics — | |||||
| Total Debt | $1.39T | $1.67T | $1.91T | $1.88T | $1.69T |
| Net Debt | $323.8B | $539.0B | $261.9B | $462.3B | $650.5B |
| Total Investments | $695.9B | $1.30T | $1.58T | $2.03T | $3.48T |