Also trades as: NSLYF (OTC) · $vol 0M

RM89.52 ($21.92)

-0.48 (-0.53%)

Weekly Expected Move ±2.0%

RM86 RM88 RM90 RM91 RM93

KLS · Consumer Defensive · Packaged Foods · Tech Score Strong Sell · Power 32 · RM21.0B mcap · 62M float · 0.430% daily turnover

Revenue

$6.9B +10.5% ▲

5Y CAGR: +4.9%

Gross Profit

$2.1B +10.8% ▲

5Y CAGR: +1.2%

Operating Income

$761M +24.9% ▲

5Y CAGR: +0.1%

Net Income

$513M +23.4% ▲

5Y CAGR: -1.5%

EPS (Diluted)

$2.19 +23.7% ▲

5Y CAGR: -1.5%

EBITDA

$988M +19.0% ▲

5Y CAGR: +1.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.7B	$6.7B	$7.1B	$6.2B	$6.9B
YoY Growth	+5.9%	+16.2%	+5.8%	-11.7%	+10.5%
Cost of Revenue	$3.8B	$4.6B	$4.8B	$4.3B	$4.8B
Gross Profit	$2.0B	$2.1B	$2.2B	$1.9B	$2.1B
Gross Margin	34.2%	30.9%	31.6%	30.3%	30.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.1B	$1.2B	$1.2B	$1.3B
Operating Expenses	$1.2B	$1.2B	$1.3B	$1.3B	$1.3B
Operating Income	$786M	$903M	$939M	$609M	$761M
Operating Margin	13.7%	13.5%	13.3%	9.8%	11.1%
Interest Expense	$36M	$45M	$61M	$64M	$61M
Income Before Tax	$752M	$859M	$879M	$544M	$700M
Tax Expense	$182M	$239M	$219M	$129M	$187M
Net Income	$570M	$620M	$660M	$416M	$513M
Net Margin	9.9%	9.3%	9.4%	6.7%	7.5%
EPS (Diluted)	$2.43	$2.65	$2.81	$1.77	$2.19
EBITDA	$982M	$1.1B	$1.2B	$830M	$988M
Shares Outstanding	234M	234M	234M	234M	234M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.4B	$1.5B	$1.8B	$1.7B	$1.8B	$1.7B	$1.9B	$1.8B
Cost of Revenue	$994M	$1.1B	$1.2B	$1.2B	$1.2B	$1.2B	$1.3B	$1.2B
Gross Profit	$452M	$394M	$547M	$496M	$520M	$525M	$599M	$594M
Gross Margin	31.3%	26.7%	31.0%	29.7%	29.5%	31.2%	31.9%	32.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$316M	$351M	$0	$0
Operating Expenses	$330M	$321M	$318M	$332M	$316M	$351M	$315M	$378M
Operating Income	$122M	$73M	$230M	$165M	$204M	$174M	$285M	$216M
Operating Margin	8.4%	4.9%	13.0%	9.9%	11.6%	10.3%	15.1%	11.9%
Interest Expense	$18M	$18M	$16M	$16M	$14M	$14M	$13M	$11M
Income Before Tax	$104M	$55M	$213M	$149M	$178M	$160M	$272M	$206M
Tax Expense	$19M	$14M	$52M	$36M	$64M	$35M	$67M	$51M
Net Income	$85M	$41M	$161M	$112M	$114M	$126M	$205M	$155M
Net Margin	5.9%	2.8%	9.1%	6.7%	6.5%	7.5%	10.9%	8.5%
EPS (Diluted)	$0.36	$0.18	$0.69	$0.48	$0.49	$0.54	$0.87	$0.66
EBITDA	$176M	$131M	$285M	$221M	$250M	$231M	$342M	$280M
Shares Outstanding	235M	234M	234M	234M	234M	235M	234M	235M

4707.KL KLS