4754.T JPX
TOSNET Corporation
1W: +4.3%
1M: +1.9%
3M: +4.4%
YTD: -6.7%
1Y: +4.0%
3Y: +56.4%
5Y: +83.5%
¥1,539.00 ($9.74)
+11.00 (+0.72%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$11.9B
+3.0% ▲
5Y CAGR: +3.7%
Gross Profit
$3.8B
+3.2% ▲
5Y CAGR: +3.4%
Operating Income
$860M
+5.2% ▲
5Y CAGR: +14.8%
Net Income
$758M
-15.0% ▼
5Y CAGR: +18.7%
EPS (Diluted)
$162.53
-13.8% ▼
5Y CAGR: +19.0%
EBITDA
$1.1B
+9.2% ▲
5Y CAGR: +5.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9.9B | $10.0B | $10.9B | $11.6B | $11.9B |
| YoY Growth | -0.3% | +1.1% | +9.0% | +5.7% | +3.0% |
| Cost of Revenue | $6.5B | $6.6B | $7.3B | $7.8B | $8.1B |
| Gross Profit | $3.4B | $3.4B | $3.7B | $3.8B | $3.8B |
| Gross Margin | 34.4% | 34.0% | 33.5% | 32.9% | 32.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.5B | $2.6B | $2.7B | $2.8B | $2.9B |
| Operating Expenses | $2.7B | $2.7B | $2.9B | $3.0B | $2.9B |
| Operating Income | $742M | $691M | $797M | $817M | $860M |
| Operating Margin | 7.5% | 6.9% | 7.3% | 7.1% | 7.2% |
| Interest Expense | $7M | $6M | $7M | $7M | $6M |
| Income Before Tax | $925M | $805M | $925M | $1.4B | $1.1B |
| Tax Expense | $361M | $306M | $348M | $538M | $377M |
| Net Income | $564M | $499M | $577M | $892M | $758M |
| Net Margin | 5.7% | 5.0% | 5.3% | 7.7% | 6.4% |
| EPS (Diluted) | $119.25 | $105.44 | $121.95 | $188.62 | $162.53 |
| EBITDA | $1.1B | $964M | $1.1B | $1.6B | $1.1B |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M |