4820.T JPX
EM Systems Co., Ltd.
1W: -5.4%
1M: -6.6%
3M: +15.1%
YTD: -24.8%
1Y: -26.6%
3Y: -28.2%
5Y: -27.0%
¥560.00 ($3.55)
-4.00 (-0.71%)
Weekly Expected Move ±2.8%
¥533
¥548
¥564
¥580
¥595
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$23.7B
-4.7% ▼
5Y CAGR: +11.0%
Gross Profit
$11.5B
-12.9% ▼
5Y CAGR: +10.2%
Operating Income
$3.7B
-17.6% ▼
5Y CAGR: +18.4%
Net Income
$2.5B
+1.1% ▲
5Y CAGR: +12.0%
EPS (Diluted)
$35.32
+2.6% ▲
5Y CAGR: +12.6%
EBITDA
$5.0B
-17.5% ▼
5Y CAGR: +12.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13.4B | $14.4B | $16.9B | $24.8B | $23.7B |
| YoY Growth | -4.6% | +7.9% | +17.2% | +0.0% | -4.7% |
| Cost of Revenue | $6.7B | $7.3B | $8.6B | $11.3B | $12.2B |
| Gross Profit | $6.7B | $7.1B | $8.3B | $13.6B | $11.5B |
| Gross Margin | 49.7% | 49.1% | 48.9% | 54.6% | 48.5% |
| R&D Expenses | $66M | $20M | $0 | $13M | $18M |
| SG&A Expenses | $5.0B | $342M | $682M | $8.7B | $7.8B |
| Operating Expenses | $4.8B | $5.2B | $5.9B | $9.1B | $7.8B |
| Operating Income | $1.4B | $2.6B | $2.4B | $4.5B | $3.7B |
| Operating Margin | 10.1% | 18.1% | 14.2% | 18.0% | 15.5% |
| Interest Expense | $0 | $0 | $4M | $8M | $5M |
| Income Before Tax | $1.9B | $2.6B | $2.8B | $3.7B | $3.6B |
| Tax Expense | $621M | $787M | $914M | $1.2B | $1.2B |
| Net Income | $1.3B | $1.8B | $1.9B | $2.4B | $2.5B |
| Net Margin | 9.6% | 12.7% | 11.2% | 9.8% | 10.4% |
| EPS (Diluted) | $17.96 | $25.64 | $26.66 | $34.43 | $35.32 |
| EBITDA | $2.3B | $3.6B | $3.8B | $5.3B | $5.0B |
| Shares Outstanding | 71M | 71M | 71M | 70M | 69M |