Also trades as: ENJPY (OTC) · $vol 0M

¥1,739.00 ($11.02)

-16.00 (-0.91%)

Weekly Expected Move ±4.0%

¥1613 ¥1684 ¥1755 ¥1826 ¥1897

JPX · Industrials · Staffing & Employment Services · Tech Score Strong Buy · Power 61 · ¥66.3B mcap · 18M float · 1.31% daily turnover

Revenue

$59.1B -10.0% ▼

5Y CAGR: +6.7%

Gross Profit

$49.6B -5.4% ▼

5Y CAGR: +7.8%

Operating Income

$3.9B -33.7% ▼

5Y CAGR: -13.0%

Net Income

$2.6B -65.7% ▼

5Y CAGR: -5.7%

EPS (Diluted)

$65.11 -64.5% ▼

5Y CAGR: -3.5%

EBITDA

$7.5B -16.7% ▼

5Y CAGR: -1.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$54.5B	$67.7B	$67.7B	$65.7B	$59.1B
YoY Growth	+27.7%	+24.1%	-0.1%	-2.9%	-10.0%
Cost of Revenue	$11.5B	$16.3B	$13.7B	$13.2B	$9.5B
Gross Profit	$43.0B	$51.5B	$54.0B	$52.4B	$49.6B
Gross Margin	78.9%	76.0%	79.7%	79.8%	84.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.5B	$24.6B	$48.9B	$46.6B	$45.7B
Operating Expenses	$33.4B	$47.2B	$48.8B	$46.6B	$45.7B
Operating Income	$9.6B	$4.2B	$5.2B	$5.8B	$3.9B
Operating Margin	17.7%	6.3%	7.6%	8.9%	6.6%
Interest Expense	$5M	$3M	$101M	$42M	$40M
Income Before Tax	$10.0B	$3.8B	$5.9B	$11.0B	$3.6B
Tax Expense	$3.3B	$1.4B	$1.7B	$3.4B	$1.0B
Net Income	$6.6B	$2.7B	$4.2B	$7.6B	$2.6B
Net Margin	12.2%	4.0%	6.2%	11.6%	4.4%
EPS (Diluted)	$147.37	$60.24	$100.52	$183.31	$65.11
EBITDA	$12.0B	$6.3B	$8.8B	$9.0B	$7.5B
Shares Outstanding	45M	45M	42M	42M	40M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$16.2B	$16.3B	$15.9B	$17.3B	$15.0B	$14.6B	$14.1B	$15.4B
Cost of Revenue	$3.2B	$3.2B	$3.3B	$3.5B	$2.3B	$2.3B	$2.4B	$2.4B
Gross Profit	$13.0B	$13.1B	$12.6B	$13.8B	$12.7B	$12.3B	$11.7B	$12.9B
Gross Margin	80.1%	80.2%	79.2%	79.8%	84.8%	84.0%	82.7%	84.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11.3B	$12.4B	$11.2B	$11.7B	$11.4B	$11.3B	$11.0B	$12.2B
Operating Expenses	$11.3B	$12.4B	$11.2B	$11.7B	$11.4B	$11.3B	$11.0B	$12.2B
Operating Income	$1.7B	$687M	$1.4B	$2.1B	$1.3B	$1.0B	$658M	$787M
Operating Margin	10.4%	4.2%	8.8%	12.0%	8.9%	7.1%	4.7%	5.1%
Interest Expense	$5M	$8M	$12M	$17M	$11M	$12M	$8M	$9M
Income Before Tax	$1.8B	$5.7B	$1.5B	$1.9B	$1.4B	$995M	$860M	$377M
Tax Expense	$590M	$1.7B	$477M	$539M	$447M	$189M	$300M	$73M
Net Income	$1.2B	$4.0B	$1.1B	$1.4B	$949M	$804M	$560M	$303M
Net Margin	7.4%	24.5%	6.7%	7.9%	6.3%	5.5%	4.0%	2.0%
EPS (Diluted)	$28.99	$95.64	$25.55	$33.05	$23.07	$19.48	$14.22	$8.34
EBITDA	$2.4B	$1.4B	$2.2B	$2.9B	$2.2B	$1.9B	$1.6B	$1.8B
Shares Outstanding	42M	42M	42M	41M	41M	41M	39M	36M

4849.T JPX