4894.T JPX
Cuorips Inc.
1W: +5.6%
1M: +7.9%
3M: +44.7%
YTD: -27.3%
1Y: -4.1%
3Y: +175.7%
¥6,580.00 ($41.73)
+320.00 (+5.11%)
Weekly Expected Move ±11.9%
¥4769
¥5515
¥6260
¥7005
¥7751
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$175M
+658.4% ▲
4Y CAGR: +431.2%
Gross Profit
$92M
+850.7% ▲
4Y CAGR: +407.5%
Operating Income
-$590M
-0.3% ▼
Net Income
-$644M
-1.9% ▼
EPS (Diluted)
$-80.52
+6.2% ▲
EBITDA
-$565M
-9.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $220K | $14M | $38M | $23M | $175M |
| YoY Growth | +0.0% | +6224.1% | +175.1% | -39.6% | +658.4% |
| Cost of Revenue | $82K | $3M | $17M | $13M | $84M |
| Gross Profit | $138K | $11M | $21M | $10M | $92M |
| Gross Margin | 62.7% | 76.6% | 54.9% | 41.7% | 52.3% |
| R&D Expenses | $73M | $113M | $168M | $0 | $334M |
| SG&A Expenses | $282M | $384M | $302M | $388M | $682M |
| Operating Expenses | $282M | $384M | $471M | $598M | $682M |
| Operating Income | -$282M | -$373M | -$450M | -$588M | -$590M |
| Operating Margin | -128109.1% | -2682.8% | -1176.7% | -2547.3% | -336.9% |
| Interest Expense | $765K | $0 | $0 | $19M | $0 |
| Income Before Tax | -$296M | -$373M | -$450M | -$630M | -$642M |
| Tax Expense | $12M | $2M | $2M | $2M | $3M |
| Net Income | -$308M | -$375M | -$452M | -$632M | -$644M |
| Net Margin | -139924.5% | -2697.7% | -1181.0% | -2736.5% | -367.8% |
| EPS (Diluted) | $-40.81 | $-49.76 | $-59.94 | $-85.87 | $-80.52 |
| EBITDA | -$221M | -$280M | -$372M | -$518M | -$565M |
| Shares Outstanding | 8M | 8M | 8M | 7M | 8M |