Also trades as: KNCAY (OTC) · $vol 0M · KNCAF (OTC) · $vol 0M

¥645.80 ($4.09)

-28.40 (-4.21%)

Weekly Expected Move ±6.5%

¥561 ¥604 ¥646 ¥688 ¥730

JPX · Industrials · Business Equipment & Supplies · Tech Score Buy · Power 64 · ¥319.1B mcap · 441M float · 0.964% daily turnover

Revenue

$1.09T -3.6% ▼

5Y CAGR: +4.7%

Gross Profit

$478.4B -0.2% ▼

5Y CAGR: +5.0%

Operating Income

$53.2B +66.6% ▲

Net Income

$30.3B +163.7% ▲

EPS (Diluted)

$61.06 +163.6% ▲

EBITDA

$113.4B +2781.6% ▲

5Y CAGR: +11.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$911.4B	$1.13T	$1.16T	$1.13T	$1.09T
YoY Growth	+5.6%	+24.0%	+2.6%	+1.8%	-3.6%
Cost of Revenue	$518.7B	$644.5B	$655.3B	$648.5B	$609.3B
Gross Profit	$392.7B	$485.9B	$504.7B	$479.4B	$478.4B
Gross Margin	43.1%	43.0%	43.5%	42.5%	44.0%
R&D Expenses	$62.6B	$63.9B	$65.1B	$59.6B	$54.7B
SG&A Expenses	$404.9B	$456.2B	$478.7B	$447.5B	$370.5B
Operating Expenses	$404.9B	$456.2B	$478.6B	$447.5B	$425.2B
Operating Income	-$12.2B	$29.7B	$26.1B	$31.9B	$53.2B
Operating Margin	-1.3%	2.6%	2.2%	2.8%	4.9%
Interest Expense	$8.2B	$10.7B	$13.3B	$12.5B	$11.3B
Income Before Tax	-$23.6B	-$101.9B	$13.6B	-$79.2B	$43.4B
Tax Expense	$2.6B	$1.9B	$9.4B	$16.2B	$9.6B
Net Income	-$26.1B	-$103.2B	$4.5B	-$47.5B	$30.3B
Net Margin	-2.9%	-9.1%	0.4%	-4.2%	2.8%
EPS (Diluted)	$-52.93	$-208.89	$9.12	$-95.98	$61.06
EBITDA	$60.3B	-$16.8B	$106.2B	$102.5B	$113.4B
Shares Outstanding	494M	494M	496M	495M	496M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$286.2B	$297.5B	$248.1B	$296.0B	$251.2B	$262.0B	$268.0B	$306.6B
Cost of Revenue	$159.8B	$163.3B	$144.5B	$180.9B	$140.9B	$144.0B	$149.5B	$174.9B
Gross Profit	$126.4B	$134.3B	$103.6B	$115.1B	$110.3B	$117.9B	$118.5B	$131.8B
Gross Margin	44.2%	45.1%	41.8%	38.9%	43.9%	45.0%	44.2%	43.0%
R&D Expenses	$15.2B	$15.2B	$138M	$59.2B	$13.1B	$13.6B	$13.9B	$14.1B
SG&A Expenses	$124.8B	$117.9B	$92.5B	$52.8B	$88.0B	$89.7B	$93.7B	$99.2B
Operating Expenses	$126.8B	$68.8B	$92.6B	$112.0B	$101.1B	$103.3B	$107.6B	$113.3B
Operating Income	-$395M	$65.5B	$11.0B	$3.1B	$9.2B	$14.7B	$10.9B	$18.5B
Operating Margin	-0.1%	22.0%	4.4%	1.1%	3.7%	5.6%	4.1%	6.0%
Interest Expense	$3.2B	$7.9B	$1.6B	$5.9B	$3.1B	$2.5B	$2.6B	$3.1B
Income Before Tax	-$1.8B	-$8.2B	-$18.5B	-$50.6B	$8.9B	$11.2B	$9.2B	$14.2B
Tax Expense	$1.8B	-$1.1B	$6.5B	$9.0B	$4.3B	$693M	$3.3B	$1.4B
Net Income	-$3.5B	-$7.3B	-$2.7B	-$34.1B	$7.3B	$15.3B	-$1.2B	$8.8B
Net Margin	-1.2%	-2.4%	-1.1%	-11.5%	2.9%	5.9%	-0.4%	2.9%
EPS (Diluted)	$-6.98	$-14.69	$-5.43	$-68.88	$14.70	$30.94	$-2.39	$17.81
EBITDA	$18.7B	$16.1B	$11.0B	-$44.7B	$12.0B	$28.3B	$27.1B	$32.2B
Shares Outstanding	495M	494M	495M	495M	495M	496M	494M	496M

4902.T JPX